Align
Invisalign Itero

Press Release

Jan 29, 2004

Align Technology, Inc. Reports Record Revenues of $36.5M for Q4 2003 and $122.7M for Fiscal Year 2003

Align Technology, Inc. Reports Record Revenues of $36.5M for Q4 2003 and $122.7M for Fiscal Year 2003 GAAP and Non-GAAP Supplementary 8-Quarter Financial Model



  • Q4 Revenues Increase 7.4% Sequentially and 75.5% Year Over Year; FY 2003 Revenues Increase 76.0% Year Over Year;

  • Company Reports GAAP Net Profit of $2.5 Million in Q4 2003, or $0.04 Per Basic and Diluted Share; Non-GAAP Net Profit of $5.6 Million, or Non- GAAP Diluted EPS of $0.09 Per Share;

  • Fiscal Year 2003 GAAP Net Loss of $18.0 Million, or $0.31 per share; Non-GAAP Net Loss of $2.5 Million, or $0.04 per share;

  • Q4 Cash Position Increases By $5.0 Million; Full Year 2003 Cash Position Increases by $6.2 Million.

SANTA CLARA, Calif., Jan. 29 /PRNewswire-FirstCall/ -- Align Technology, Inc. (Nasdaq: ALGN), the inventor of Invisalign®, a proprietary method of straightening teeth without wires and brackets, today reported financial results for the fourth quarter and full year of 2003. Total revenues for the fourth quarter of 2003 were $36.5 million, compared to $34.0 million in the third quarter of 2003, an increase of 7.4 percent, and $20.8 million in the fourth quarter of 2002, an increase of 75.5 percent. For fiscal year 2003, Align reported revenues of $122.7 million, compared to $69.7 million for fiscal year 2002, an increase of 76.0 percent.

"2003 was a great year for Align in all aspects of our business," stated Thomas M. Prescott, Align Technology's President and CEO. "Programs in marketing, clinical education and customer support, in conjunction with operational improvements, have led to record revenues, margins and, in the fourth quarter, GAAP profitability. Going forward in 2004, we expect to continue providing the best product and support for our customers as we seek to build a lasting and profitable company for our shareholders."

The net profit for the fourth quarter of 2003 as determined under generally accepted accounting principles ("GAAP") was $2.5 million, or basic and diluted earnings per share of $0.04. These amounts, and the amounts discussed below, do not include any charges that the Company may incur as a result of the Discus Dental impressions ("Discus") arbitration (discussed below). This compares to a net loss for the third quarter of 2003 of $2.1 million, or a net loss of $0.04 per basic and diluted share, and a net loss for the fourth quarter of 2002 of $15.4 million, or a net loss of $0.30 per basic and diluted share. For fiscal year 2003, the net loss under GAAP was $18.0 million, or a net loss of $0.31 per basic and diluted share. This compares to a net loss of $72.8 million for fiscal year 2002, or a net loss of $1.52 per basic and diluted share.

The non-GAAP net profit for the fourth quarter of 2003, which excludes $3.0 million of stock-based compensation, was $5.6 million, or basic non-GAAP earnings per share of $0.10 and diluted non-GAAP earnings per share of $0.09. This compares to a non-GAAP net profit of $1.2 million in the third quarter of 2003, which excludes $3.4 million of stock-based compensation, or basic and diluted earnings per share of $0.02. This also compares to a non-GAAP net loss of $8.1 million in the fourth quarter of 2002, which excludes $3.8 million of stock-based compensation and $3.4 million of restructuring charges, or a non-GAAP net loss of $0.16 per basic and diluted share. For the fiscal year 2003, the non-GAAP net loss, which excludes $15.0 million of stock-based compensation and $0.5 million of restructuring charges, was $2.5 million, or a non-GAAP net loss per basic and diluted share of $0.04. This compares to a non-GAAP net loss of $47.3 million for fiscal year 2002, which excludes $20.3 million of stock-based compensation and $5.2 million of restructuring charges, or a non-GAAP net loss of $0.99 per basic and diluted share. The reconciliation of the GAAP to non-GAAP measurements for net loss for the fourth quarter and fiscal year of 2003 is set forth below within Align Technology's financial statements.

As of December 31, 2003 Align had $47.7 million in cash, cash equivalents and marketable securities, compared to $42.7 million as of September 30, 2003 and $41.5 million as of December 31, 2002. Align Technology did not incur additional borrowings or draw-downs against its credit facility during 2003.

Update to Discus Dental Impressions Arbitration

A three-arbitrator Panel from the American Arbitration Association issued an interim ruling in connection with Align Technology's arbitration with Discus. Although the Panel's interim ruling found that Align's termination of its marketing agreement with Discus was wrongful, the Panel awarded Discus damages in the amount of only $1.00. In addition, pursuant to the terms of the original contract, the prevailing party in the arbitration is entitled to its reasonable attorney's fees and costs as determined by the Panel. Discus has requested that the Panel award it $2.6 million in attorney's fees and costs and Align has disputed this amount. Align expects the Panel to issue its final ruling, including determination of reasonable attorney fees and costs payable to Discus, prior to filing the Company's Form 10-K for fiscal year 2003. If the final ruling is made prior to the filing of the Form 10-K, the Company will include a charge relating to the arbitration in its 2003 financial statements in accordance with GAAP. In addition, the Company expects to issue a press release with updated 2003 financials when the final ruling is issued.

Align Webcast and Conference Call

Align Technology will host a webcast and conference call today, January 29, 2004 at 10:00 a.m. EDT, 7:00 a.m. PDT, to review the fourth quarter and fiscal year of 2003 results and discuss future operating trends and guidance on the outlook for the future. To access the webcast, click on "Conference Calls" on Align Technology's Investor Relations web site at http://www.invisalign.com/US/html/corporate/investor_frameset.html. To access the conference call, please dial 415-904-7303 approximately ten minutes prior to the start of the call. If you are unable to listen to the call, an archived webcast will be available beginning approximately one hour after the call's conclusion and will remain available through 5:30 p.m. EDT on January 28, 2005. Additionally, a telephonic replay of the call can be accessed by dialing 800-633-8284 with reservation number 21180090. The replay may be accessed from international locations by dialing 402-977-9140 using the same reservation number. The telephonic replay will be available through 5:30 p.m. EDT on February 11, 2004.

About Align Technology, Inc.

Align Technology designs, manufactures and markets Invisalign, a proprietary method for treating malocclusion, or the misalignment of teeth. Invisalign corrects malocclusion using a series of clear, nearly invisible, removable appliances that gently move teeth to a desired final position. Because it does not rely on the use of metal or ceramic brackets and wires, Invisalign significantly reduces the aesthetic and other limitations associated with braces. Invisalign is appropriate for treating adults and older teens. Align Technology was founded in March 1997 and received FDA clearance to market Invisalign in 1998.

To learn more about Invisalign or to find a certified Invisalign doctor in your area, please visit www.invisalign.com or call 1-800-INVISIBLE.

Forward-Looking Statements

This news release contains forward-looking statements, including statements regarding Align's ability in fiscal year 2004 to provide a quality product, to provide a certain level of customer support and to build a lasting and profitable company for our shareholders; and the yet undetermined dollar amount that will be awarded to Discus for its reasonable attorney fees and costs incurred during the legal arbitration proceedings. Forward-looking statements contained in this news release relating to expectations about future events or results are based upon information available to Align as of the date hereof. Readers are cautioned that these forward-looking statements are only predictions and are subject to risks, uncertainties and assumptions that are difficult to predict. As a result, actual results may differ materially and adversely from those expressed in any forward-looking statement. Factors that might cause such a difference include, but are not limited to, risks relating to Align's history of losses and negative operating cash flows, any deterioration in the general economic condition or specifically in the markets in which Align sells its products, Align's ability to increase its revenue significantly while controlling expenses, Align's limited operating history, customer demand for Invisalign, acceptance of Invisalign by consumers and dental professionals, competition from manufacturers of traditional braces, Align's third party manufacturing processes and personnel, foreign operational, political and other risks relating to Align's international manufacturing operations, Align's ability to protect its intellectual property rights, potential intellectual property or product liability claims or litigation, the potential volatility of the market price of Align's common stock and risks relating to the arbitrator's final determination of the attorney fees and costs to be awarded to Discus. These and other risks are detailed from time to time in Align's periodic reports filed with the Securities and Exchange Commission, including, but not limited to, its Annual Report on Form 10-K/A for the fiscal year ended December 31, 2002, which was filed with the Securities and Exchange Commission on August 13, 2003, and its Quarterly Reports on Form 10-Q. Align undertakes no obligation to revise or update publicly any forward-looking statements for any reason.

    CONTACT:
     Investor Relations Contact:             Press Contact:
     Barbara Domingo                         Shannon Henderson
     Align Technology, Inc.                  Ethos Communications, Inc.
     (408) 470-1204                          (678) 417-1767
     bdomingo@aligntech.com                  shannon@ethoscommunication.com



    ALIGN TECHNOLOGY, INC.
    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS(1)
    (unaudited)

                                   Three Months Ended        Year Ended
                                     Dec.      Dec.      Dec.       Dec.
                                   31, 2003  31, 2002  31, 2003   31, 2002
    (in thousands,                             (as                 (as
    except per                                restated)           restated)
    share data)
    Revenues                        $36,502    $20,751 $122,725    $69,698

    Cost of revenues                 12,926     11,639   51,565     44,991

    Gross profit                     23,576      9,112   71,160     24,707

    Operating expenses:

    Sales and marketing              11,138     11,533   43,689     45,313
    General and administrative        6,572      9,538   32,202     39,265
    Research and development          3,302      3,235   13,112     13,064

    Total operating expenses         21,012     24,306   89,003     97,642


    Profit (loss) from operations     2,564    (15,194) (17,843)   (72,935)

    Interest and other income
     (expense), net                     (18)      (202)    (185)       116

    Net profit (loss)                $2,546   $(15,396)$(18,028)  $(72,819)

    Net profit (loss) per share -
     basic                            $0.04     $(0.30)  $(0.31)    $(1.52)

    Weighted-average shares used
     in computing basic net profit
     (loss) per share                58,398     51,796   57,759     47,878

    Net profit (loss) per share -
     diluted                          $0.04     $(0.30)  $(0.31)    $(1.52)

    Weighted-average shares used
     in computing diluted net
     profit (loss) per share         63,704     51,796   57,759     47,878

     (1) Certain reclassifications of prior period amounts have been made to
         conform with current year presentation.



    ALIGN TECHNOLOGY, INC.
    CONDENSED CONSOLIDATED BALANCE SHEETS (1)
    (unaudited)

                                               Dec. 31, 2003     Dec. 31, 2002
    (in thousands)
                   ASSETS

    Current assets:
    Cash and cash equivalents                       $44,939           $35,552
    Restricted cash                                     439             3,261
    Marketable securities, short-term                 2,292             2,693
    Accounts receivable, net                         21,265            16,766
    Inventories, net                                  1,395             1,533
    Deferred costs                                      939             1,139
    Other current assets                              5,845             4,888
       Total current assets                          77,114            65,832

    Property and equipment, net                      23,121            25,078
    Other long-term assets                            1,967             1,946

         Total assets                              $102,202           $92,856

        LIABILITIES AND STOCKHOLDERS' EQUITY

    Current liabilities:
    Accounts payable                                 $3,095            $3,403
    Accrued liabilities                              17,086             9,683
    Deferred revenue                                 13,113             9,403
    Debt obligations, current portion                 1,989             2,183
       Total current liabilities                     35,283            24,672

    Debt obligations, long-term portion               1,667             3,333
    Capital lease obligations, net of
     current portion                                    182               504

      Total liabilities                              37,132            28,509

      Total stockholders' equity                     65,070            64,347

          Total liabilities and
           stockholders' equity                    $102,202           $92,856


     (1) Certain prior period amounts have been adjusted to conform with
         current year presentation.


    ALIGN TECHNOLOGY, INC.
    NON-GAAP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (1) (2)
    (unaudited)


    Use of Non-GAAP Financial Information
    To supplement our condensed consolidated financial statements presented
    on a GAAP basis, Align uses a non-GAAP measure of net profit (loss),
    which is adjusted to exclude certain costs and expenses and any
    associated tax effects of such adjustments.  We believe that our non-GAAP
    net profit (loss) gives an indication of our baseline performance before
    other charges that are considered by management to be outside of our core
    operating results.  In addition, our non-GAAP net profit (loss) is among
    the primary indicators management uses as a basis for our planning and
    forecasting of future periods.  The presentation of this additional
    information should not be considered in isolation or as a substitute for
    net loss prepared in accordance with generally accepted accounting
    principles in the United States of America.

                                    Three Months Ended       Year Ended
                                    Dec. 31,   Dec. 31,  Dec. 31,   Dec. 31,
                                      2003       2002      2003       2002
    (in thousands,
    except per                                   (as                 (as
    share data)                                adjusted)           adjusted)

    Revenues                          $36,502    $20,751 $122,725     $69,698

    Cost of revenues                   12,405     10,894   49,024      41,033

    Gross profit                       24,097      9,857   73,701      28,665

    Operating expenses:

    Sales and marketing                10,704     10,102   41,502      41,161
    General and administrative          5,158      5,204   24,597      25,198
    Research and development            2,634      2,490    9,898       9,762

    Total operating expenses           18,496     17,796   75,997      76,121


    Profit (loss) from operations       5,601     (7,939)  (2,296)    (47,456)

    Interest and other income
     (expense), net                       (18)      (202)    (185)        116

    Net profit (loss)                  $5,583    $(8,141) $(2,481)   $(47,340)

    Net profit (loss) per share -
     basic                              $0.10     $(0.16)  $(0.04)     $(0.99)

    Weighted-average shares used in
     computing basic net profit
     (loss) per share                  58,398     51,796   57,759      47,878

    Net profit (loss) per share -
     diluted                            $0.09     $(0.16)  $(0.04)     $(0.99)

    Weighted-average shares used in
     computing diluted net profit
     (loss) per share                  63,704     51,796   57,759      47,878

     (1) Certain reclassifications of prior period amounts have been made to
         conform with current year presentation.


     ALIGN TECHNOLOGY, INC.
     RECONCILIATION OF GAAP NET PROFIT (LOSS) TO ADJUSTED NON-GAAP NET PROFIT
     (LOSS)
     (unaudited)

                                        Three Months Ended     Year Ended
                                           Dec.       Dec.     Dec.   Dec.
                                       31, 2003   31, 2002  31, 2003  31, 2002
                                                     (as               (as
   (in thousands)                                  adjusted)         adjusted)

    Calculation of non-GAAP net profit
     (loss) excluding special items:

    Net profit (loss)                    $2,546  $(15,396) $(18,028) $(72,819)

    Items:
    Stock-based compensation expense
     included in: (1)
     - cost of revenues                     521       745     2,541     3,399
     - sales and marketing                  434       927     2,187     3,002
     - general and administrative         1,414     1,402     7,098    10,663
     - research and development             668       745     3,214     3,221

    Restructuring costs included in: (2)
     - cost of revenues                      --        --        --       559
     - sales and marketing                   --       504        --     1,150
     - general and administrative            --     2,932       507     3,404
     - research and development              --        --        --        81

    Non-GAAP net profit (loss) excluding
     special items                       $5,583   $(8,141)  $(2,481) $(47,340)

     (1) Stock-based compensation expense represents the amortization of
         deferred stock-based compensation recorded in connection with the
         granting of stock options to employees and non-employees.  Stock-
         based compensation expense also includes the accelerated vesting of
         options to several employees in connection with severance packages.

     (2) Restructuring costs represent restructuring charges for severance,
         facility closures, and losses on disposal and impairment of fixed
         assets incurred as part of our July 2002 plan to streamline worldwide
         operations during 2002, and the remainder of our indirect operational
         activities related to the transition of operations from the United
         Arab Emirates and Pakistan to Costa Rica during the first quarter of
         2003.

SOURCE  Align Technology, Inc.
    -0-                             01/29/2004
    /CONTACT:  investors, Barbara Domingo of Align Technology, Inc.,
+1-408-470-1204, or bdomingo@aligntech.com; or Shannon Henderson of Ethos
Communications, Inc., +1-678-417-1767, or shannon@ethoscommunication.com, for
Align Technology, Inc./
    /Web site:  http://www.invisalign.com /
    (ALGN)
 

Minimum 15 minutes delayed. Source: LSEG