Align
Invisalign Itero

Press Release

Oct 25, 2006

Align Technology, Inc. Reports Q3 2006 Revenues of $49.0 Million

SANTA CLARA, Calif., Oct 25, 2006 /PRNewswire-FirstCall via COMTEX News Network/ -- Align Technology, Inc. (Nasdaq: ALGN), the inventor of Invisalign(R), a proprietary method of straightening teeth without wires and brackets, today reported financial results for the third quarter of 2006. Total revenues for the third quarter of 2006 were $49.0 million, compared to $50.9 million in the third quarter of 2005, a decrease of 3.6 percent.

"The third quarter was a busy one for Align," stated Thomas M. Prescott, Align Technology's President and CEO. "Over 1,100 doctors used Invisalign for the first time and we trained almost 1,000 new doctors. Additionally, at the end of the quarter, we announced our intent to sign a definitive agreement with OrthoClear -- which we did earlier this month -- ending all pending litigation matters with them. With the litigation now behind us and our base of doctors growing, we can focus entirely on growing the top line. We will generate that growth through increased adoption of Invisalign by dentists and orthodontists as the Invisalign product evolves to better meet their specific needs. Our goal is to return to profitability and increase value for our shareholders, customers, and employees."

The net loss for the third quarter of 2006, as reported on a GAAP basis, was $10.3 million, or loss per share of $0.16. This compares to GAAP net loss of $1.5 million for the third quarter of 2005, or loss per share of $0.02.

The non-GAAP net loss for the third quarter of 2006 was $8.0 million, or non-GAAP loss per share of $0.13. The reconciliation of the GAAP to non-GAAP measurements for net loss for the third quarter of 2006 is set forth below within Align Technology's financial statements.

As of September 30, 2006, Align had $86.1 million in cash, cash equivalents, marketable securities, and restricted cash, compared to $74.4 million as of December 31, 2005. Align borrowed $15 million from its credit facility during the third quarter. Additionally, on October 13, 2006, Align signed the definitive agreement with OrthoClear and subsequently disbursed $20 million to them.

Align Webcast and Conference Call

Align Technology will host a webcast and conference call today, October 25, 2006 at 8:45 a.m. EDT, 5:45 a.m. PDT, to review the third quarter of 2006 results and discuss future operating trends and guidance. To access the webcast, click on "Webcasts & Presentations" on Align Technology's Investor Relations web site at http://investor.aligntech.com . To access the conference call, please dial (201) 689-8341 approximately fifteen minutes prior to the start of the call. If you are unable to listen to the call, an archived web cast will be available beginning approximately one hour after the call's conclusion and will remain available through 5:30 p.m. EDT on July 25, 2007. Additionally, a telephonic replay of the call can be accessed by dialing (877) 660-6853 with account number 292 followed by # and conference number 199387 followed by #. The replay may be accessed from international locations by dialing (201) 612-7415 and using the same account and conference numbers referenced above. The telephonic replay will be available through 5:30 p.m. EDT on November 8, 2006.

About Align Technology, Inc.

Align Technology designs, manufactures and markets Invisalign, a proprietary method for treating malocclusion, or the misalignment of teeth. Invisalign corrects malocclusion using a series of clear, nearly invisible, removable appliances that gently move teeth to a desired final position. Because it does not rely on the use of metal or ceramic brackets and wires, Invisalign significantly reduces the aesthetic and other limitations associated with braces. Invisalign is appropriate for treating adults and older teens. Align Technology was founded in April 1997 and received FDA clearance to market Invisalign in 1998.

To learn more about Invisalign or to find a certified Invisalign doctor in your area, please visit www.invisalign.com or call 1-800-INVISIBLE.

Forward-Looking Statement

This news release contains forward-looking statements, including statements regarding Align's expectation that it will generate revenue growth through increased adoption of Invisalign by dentists and orthodontists by evolving the Invisalign system to better meet their specific needs. Forward- looking statements contained in this news release relating to expectations about future events or results are based upon information available to Align as of the date hereof. Readers are cautioned that these forward-looking statements are only predictions and are subject to risks, uncertainties and assumptions that are difficult to predict. As a result, actual results may differ materially and adversely from those expressed in any forward-looking statement. Factors that might cause such a difference include, but are not limited to, risks relating to Align's ability to sustain or increase profitability or revenue growth in future periods while controlling expenses, including expenses related to the OrthoClear settlement, customer demand for Invisalign, acceptance of Invisalign by consumers and dental professionals, Align's third party manufacturing processes and personnel, foreign operational, political and other risks relating to Align's international manufacturing operations, Align's ability to protect its intellectual property rights, competition from manufacturers of traditional braces and new competitors, Align's ability to develop and successfully introduce new products and product enhancements, and the loss of key personnel, including members of its direct sales force. These and other risks are detailed from time to time in Align's periodic reports filed with the Securities and Exchange Commission, including, but not limited to, its Annual Report on Form 10-K for the fiscal year ended December 31, 2005, which was filed with the Securities and Exchange Commission on March 1, 2006, and its Quarterly Reports on Form 10-Q. Align undertakes no obligation to revise or update publicly any forward-looking statements for any reason.

    Investor Relations Contact:
    Barbara Domingo
    Align Technology, Inc.
    408-470-1000
    investorinfo@aligntech.com

    Press Contact:
    Shannon Henderson
    Ethos Communications, Inc.
    678-540-9222
    align@ethoscommunication.com


    ALIGN TECHNOLOGY, INC.
    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
    (unaudited)

                                       Three Months Ended   Nine Months Ended
                                          Sept.    Sept.     Sept.    Sept.
                                        30, 2006  30, 2005  30, 2006  30, 2005
    (in thousands, except per share
     data)

    Revenues                             $49,034  $50,866  $151,163  $155,961

    Cost of revenues                      16,789   14,975    47,578    47,073

    Gross profit                          32,245   35,891   103,585   108,888

    Operating expenses:

    Sales and marketing                   19,165   21,315    59,872    61,498
    General and administrative            19,238   11,715    49,656    30,949
    Research and development               4,807    4,400    13,526    14,658

    Total operating expenses              43,210   37,430   123,054   107,105


    Profit (Loss) from operations        (10,965)  (1,539)  (19,469)    1,783

    Interest and other income, net           854      326     2,393        28
    Provision for income taxes              (209)    (303)     (618)     (926)

    Net profit (loss)                   $(10,320) $(1,516) $(17,694)     $885

    Net profit (loss) per share
         - basic                          $(0.16)  $(0.02)   $(0.28)    $0.01
         - diluted                        $(0.16)  $(0.02)   $(0.28)    $0.01

    Shares used in computing net profit
     (loss) per share
         - basic                          63,230   61,788    62,907    61,509
         - diluted                        63,230   61,788    62,907    63,129


    ALIGN TECHNOLOGY, INC.
    CONDENSED CONSOLIDATED BALANCE SHEETS
    (unaudited)

                                                Sept. 30, 2006   Dec. 31, 2005
    (in thousands)
                   ASSETS

    Current assets:
    Cash and cash equivalents                      $74,034           $74,219
    Restricted cash                                    161               150
    Marketable securities, short-term               11,898                --
    Accounts receivable, net                        32,607            29,305
    Inventories, net                                 2,665             2,930
    Other current assets                             5,299             4,982
       Total current assets                        126,664           111,586

    Property and equipment, net                     27,336            26,427
    Other long-term assets                           2,891             4,097

         Total assets                             $156,891          $142,110

    LIABILITIES AND STOCKHOLDERS' EQUITY

    Current liabilities:
    Line of credit                                 $15,000               $--
    Accounts payable                                 7,137             2,489
    Accrued liabilities                             31,891            29,372
    Deferred revenue                                12,143            16,747
       Total current liabilities                    66,171            48,608

    Other long term liabilities                        296                64

        Total liabilities                           66,467            48,672

    Total stockholders' equity                      90,424            93,438

          Total liabilities and
           stockholders' equity                   $156,891          $142,110


    ALIGN TECHNOLOGY, INC.
    NON-GAAP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
    (unaudited)


    Use of Non-GAAP Financial Information
    To supplement our condensed consolidated financial statements presented on
    a GAAP basis, we use non-GAAP measures of gross profit, profit (loss) from
    operations, net profit (loss) and certain expenses (including sales and
    marketing, general and administrative and research and development), which
    exclude stock-based compensation to allow for a better comparison of
    results in the current period to those in prior periods that did not
    include FAS 123(R) stock-based compensation.  We believe the non-GAAP
    measures that exclude stock-based compensation enhance the comparability
    of results against prior periods.  In addition, we use these non-GAAP
    financial measures for internal management purposes, when publicly
    providing our business outlook and as a means to evaluate period-to-period
    comparisons.  These non-GAAP financial measures should be considered as a
    supplement to, and not as a substitute for, or superior to, financial
    measures prepared in accordance with GAAP.
    (in thousands, except per share data)
                                          Three Months Ended September 30,
                                                        2006


                                            Reported  Adjustments(a) Non GAAP

    Revenues                                 $49,034       $--      $49,034

    Cost of revenues                          16,789      (186)      16,603

    Gross profit                              32,245       186       32,431

    Operating expenses:

    Sales and marketing                       19,165      (714)      18,451
    General and administrative                19,238    (1,015)      18,223
    Research and development                   4,807      (362)       4,445

    Total operating expenses                  43,210    (2,091)      41,119


    Profit (Loss) from operations            (10,965)    2,277       (8,688)

    Interest and other income, net               854        --          854
    Provision for income taxes                  (209)       --         (209)

    Net profit (loss)                       $(10,320)   $2,277      $(8,043)

    Net profit (loss) per share
         - basic                              $(0.16)                $(0.13)
         - diluted                            $(0.16)                $(0.13)

    Shares used in computing net profit
     (loss) per share
         - basic                              63,230                 63,230
         - diluted                            63,230                 63,230



                                          Three Months Ended September 30,
                                                        2005


                                           Reported  Adjustments(a)  Non GAAP

    Revenues                                 $50,866      $--       $50,866

    Cost of revenues                          14,975       --        14,975

    Gross profit                              35,891       --        35,891

    Operating expenses:

    Sales and marketing                       21,315       --        21,315
    General and administrative                11,715       --        11,715
    Research and development                   4,400       --         4,400

    Total operating expenses                  37,430       --        37,430


    Profit (Loss) from operations             (1,539)      --        (1,539)

    Interest and other income, net               326       --           326
    Provision for income taxes                  (303)      --          (303)

    Net profit (loss)                        $(1,516)     $--       $(1,516)

    Net profit (loss) per share
         - basic                              $(0.02)                $(0.02)
         - diluted                            $(0.02)                $(0.02)

    Shares used in computing net profit
     (loss) per share
         - basic                              61,788                 61,788
         - diluted                            61,788                 61,788


    (a)   Non cash stock-based compensation included in cost of sales and
    operating expenses.


    ALIGN TECHNOLOGY, INC.
    NON-GAAP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
    (unaudited)


    Use of Non-GAAP Financial Information
    To supplement our condensed consolidated financial statements presented
    on a GAAP basis, we use non-GAAP measures of gross profit, profit (loss)
    from operations, net profit (loss) and certain expenses (including sales
    and marketing, general and administrative and research and development),
    which exclude stock-based compensation to allow for a better comparison
    of results in the current period to those in prior periods that did not
    include FAS 123(R) stock-based compensation.  We believe the non-GAAP
    measures that exclude stock-based compensation enhance the comparability
    of results against prior periods.  In addition, we use these non-GAAP
    financial measures for internal management purposes, when publicly
    providing our business outlook and as a means to evaluate period-to-
    period comparisons.  These non-GAAP financial measures should be
    considered as a supplement to, and not as a substitute for, or superior
    to, financial measures prepared in accordance with GAAP.
    (in thousands, except per share data)
                                         Nine Months Ended September 30, 2006


                                           Reported   Adjustments(a) Non GAAP

    Revenues                                $151,163       $--      $151,163

    Cost of revenues                          47,578      (515)       47,063

    Gross profit                             103,585       515       104,100

    Operating expenses:

    Sales and marketing                       59,872    (2,125)       57,747
    General and administrative                49,656    (3,132)       46,524
    Research and development                  13,526      (976)       12,550

    Total operating expenses                 123,054    (6,233)      116,821


    Profit (Loss) from operations            (19,469)    6,748       (12,721)

    Interest and other income, net             2,393        --         2,393
    Provision for income taxes                  (618)       --          (618)

    Net profit (loss)                       $(17,694)   $6,748      $(10,946)

    Net profit (loss) per share
         - basic                              $(0.28)                 $(0.17)
         - diluted                            $(0.28)                 $(0.17)

    Shares used in computing net
     profit(loss) per share
         - basic                              62,907                  62,907
         - diluted                            62,907                  62,907


                                         Nine Months Ended September 30, 2005


                                           Reported   Adjustments(a)  Non GAAP

    Revenues                                 $155,961      $--        $155,961

    Cost of revenues                           47,073       --         47,073

    Gross profit                              108,888       --        108,888

    Operating expenses:

    Sales and marketing                        61,498       (6)        61,492
    General and administrative                 30,949       (6)        30,943
    Research and development                   14,658       --         14,658

    Total operating expenses                  107,105      (12)       107,093


    Profit (Loss) from operations               1,783       12          1,795

    Interest and other income, net                 28       --             28
    Provision for income taxes                   (926)      --           (926)

    Net profit (loss)                            $885      $12           $897

    Net profit (loss) per share
         - basic                                $0.01                   $0.01
         - diluted                              $0.01                   $0.01

    Shares used in computing net
     profit(loss) per share
         - basic                               61,509                  61,509
         - diluted                             63,129                  63,129


    (a)   Non cash stock-based compensation included in cost of sales and
    operating expenses


    ALIGN TECHNOLOGY, INC.
    FACT SHEET

    The following information highlights business metrics for Align's third
    quarter of 2006. For prior quarter information, please refer to the
    Investor Relations website at http://investor.aligntech.com .

    (rounded to the nearest hundred, except in utilization)

    Cases Delivered                      3Q 2006
    U.S. Orthodontists - Full              9,600
    U.S. Orthodontists - Invisalign
     Express                               3,400
    U.S. GP dentists - Full               12,500
    U.S. GP dentists - Invisalign
     Express                               5,800
    International - Full                   4,300
    International - Invisalign Express       100
    Total Cases Delivered                 35,700

    Doctors Trained                      3Q 2006   Cumulative
                                                     Total
    U.S. Orthodontists                        --         7,900
    U.S. GP dentists                         750        20,700
    International                            200        10,400
    Total Doctors Trained                    950        39,000

    Total Submitting Doctors             3Q 2006
    U.S. Orthodontists                     2,700
    U.S. GP dentists                       7,700
    International                          1,700
    Total Submitting Doctors              12,100

    Doctor Utilization*                  3Q 2006
    U.S. Orthodontists                      4.71
    U.S. GP dentists                        2.49
    International                           2.72
    * Doctor Utilization = # of cases / # of doctors cases are shipped to


SOURCE Align Technology, Inc.

investors, Barbara Domingo of Align Technology, Inc., +1-408-470-1000, or
investorinfo@aligntech.com; or media, Shannon Henderson of Ethos Communications,
Inc., +1-678-540-9222, or align@ethoscommunication.com, for Align Technology, Inc.
http://www.invisalign.com

Copyright (C) 2006 PR Newswire. All rights reserved

News Provided by COMTEX

 

Minimum 15 minutes delayed. Source: LSEG