Align
Invisalign Itero

Press Release

Apr 22, 2004

Align Technology, Inc. Reports 7th Consecutive Quarter of Increasing Revenues and 23% Sequential Increase in GAAP Net Profit

Align Technology, Inc. Reports 7th Consecutive Quarter of Increasing Revenues and 23% Sequential Increase in GAAP Net Profit GAAP and Non-GAAP Supplementary 9-Quarter Financial Model - Ending 1Q 2004 - (4/22/04)

  • First Quarter Revenues Increase 71% Year Over Year to $39.2 Million
  • Company Reports GAAP Net Profit of $557 Thousand, or EPS of $0.01;
  • Non-GAAP Net Profit Of $2.8 Million and Non-GAAP EPS Of $0.04 Per Share
  • Company Reports Positive Sequential Cash Contribution

SANTA CLARA, Calif., April 22 /PRNewswire-FirstCall/ -- Align Technology, Inc. (Nasdaq: ALGN), the inventor of Invisalign®, a proprietary method of straightening teeth without wires and brackets, today reported financial results for the first quarter of 2004. Total revenues for the first quarter of 2004 were $39.2 million, compared to $36.5 million in the fourth quarter of 2003, an increase of 7.4 percent, and $23.0 million in the first quarter of 2003, an increase of 70.8 percent.

"We are pleased with our solid start in 2004," stated Thomas M. Prescott, Align Technology's President and CEO. "Our gains in revenues and gross margins are driven by increasing utilization, training hundreds of new doctors, and continuing to improve our manufacturing capabilities. We are also pleased to report our second quarter of GAAP profit, even as we stepped up our investments in systems, processes and technologies that will enable us to become world-class in the orthodontic industry. We are making great progress in our key initiatives and are focused on delivering outstanding results for our customers and their patients -- all of which will continue to drive shareholder value."

The net profit for the first quarter of 2004 as determined under generally accepted accounting principles ("GAAP") was $557 thousand, or earnings per basic and diluted share of $0.01. This compares to a net profit for the fourth quarter of 2003 of $452 thousand, or earnings per basic and diluted share of $0.01, and a net loss for the first quarter of 2003 of $10.7 million, or a net loss of $0.19 per share.

The non-GAAP net profit for the first quarter of 2004, which excludes $2.2 million of stock-based compensation, was $2.8 million, or non-GAAP earnings per basic share of $0.05 and non-GAAP earnings per fully diluted share of $0.04. This compares to a non-GAAP net profit of $3.5 million in the fourth quarter of 2003, which excludes $3.0 million of stock-based compensation, or a non-GAAP basic net profit of $0.06 per share and non-GAAP fully diluted net profit of $0.05. This also compares to a non-GAAP net loss of $5.9 million in the first quarter of 2003, which excludes $4.8 million of stock-based compensation and restructuring charges, or a non-GAAP net loss of $0.10 per share. The reconciliation of the GAAP to non-GAAP measurements for net profit for the first quarter of 2004 is set forth below within Align Technology's financial statements.

As of March 31, 2004, Align had $48.2 million in cash, cash equivalents and marketable securities, compared to $47.7 million as of December 31, 2003.

Align Technology will host a webcast and conference call today, April 22, 2004 at 10:00 a.m. EDT, 7:00 a.m. PDT, to review first quarter of 2004 results and discuss future operating trends and guidance on the outlook for the future. To access the webcast, click on "Conference Calls" on Align Technology's Investor Relations website at http://www.invisalign.com/US/html/corporate/investor_frameset.html . To access the conference call, please dial 646-862-1080 approximately ten minutes prior to the start of the call. If you are unable to listen to the call, an archived webcast will be available beginning approximately one hour after the call's conclusion and will remain available through 5:30 p.m. EDT on April 21, 2005. Additionally, a telephonic replay of the call can be accessed by dialing 800-633-8284 with reservation number 21190896. The replay may be accessed from international locations by dialing 402-977-9140 using the same reservation number. The telephonic replay will be available through 5:30 p.m. EDT on May 6, 2004.

About Align Technology, Inc.

Align Technology designs, manufactures and markets Invisalign, a proprietary method for treating malocclusion, or the misalignment of teeth. Invisalign corrects malocclusion using a series of clear, nearly invisible, removable appliances that gently move teeth to a desired final position. Because it does not rely on the use of metal or ceramic brackets and wires, Invisalign significantly reduces the aesthetic and other limitations associated with braces. Invisalign is appropriate for treating adults and older teens. Align Technology was founded in March 1997 and received FDA clearance to market Invisalign in 1998.

To learn more about Invisalign or to find a certified Invisalign doctor in your area, please visit www.invisalign.com or call 1-800-INVISIBLE.

Forward-Looking Statements

This news release contains forward-looking statements, including statements regarding Align's ability to increase utilization of its products, expand the number of orthodontists and dentists trained on its products, improve its manufacturing capabilities, improve its reputation in the orthodontic industry and deliver results to its customers and their patients as a means to increase shareholder value. Forward-looking statements contained in this news release relating to expectations about future events or results are based upon information available to Align as of the date hereof. Readers are cautioned that these forward-looking statements are only predictions and are subject to risks, uncertainties and assumptions that are difficult to predict. As a result, actual results may differ materially and adversely from those expressed in any forward-looking statement. Factors that might cause such a difference include, but are not limited to, risks relating to Align's history of losses and negative operating cash flows, Align's ability to increase its revenue significantly while controlling expenses, Align's ability to raise additional capital as required, Align's limited operating history, customer demand for Invisalign, acceptance of Invisalign by consumers and dental professionals, competition from manufacturers of traditional braces, Align's third party manufacturing processes and personnel, foreign operational, political and other risks relating to Align's international manufacturing operations, Align's ability to protect its intellectual property rights, potential intellectual property or product liability claims or litigation, and the potential volatility of the market price of Align's common stock. These and other risks are detailed from time to time in Align's periodic reports filed with the Securities and Exchange Commission, including, but not limited to, its Annual Report on Form 10-K for the fiscal year ended December 31, 2003, which was filed with the Securities and Exchange Commission on March 9, 2004, and its Quarterly Reports on Form 10-Q. Align undertakes no obligation to revise or update publicly any forward-looking statements for any reason.

Investor Relations Contact:
Barbara Domingo
Align Technology, Inc.
408-470-1000
investorinfo@aligntech.com



Press Contact:
Shannon Henderson
Ethos Communications, Inc
678-417-1767
shannon@ethoscommunication.com



     ALIGN TECHNOLOGY, INC.
     CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
     (unaudited)

                                                       Three Months Ended
                                                  March 31,          March 31,
                                                    2004               2003
    (in thousands, except per share data)

    Revenues                                       $39,205            $22,960

    Cost of revenues                                13,393             11,924

    Gross profit                                    25,812             11,036

    Operating expenses:

    Sales and marketing                             13,272             10,630
    General and administrative                       8,277              7,894
    Research and development                         3,346              2,985

    Total operating expenses                        24,895             21,509


    Profit (loss) from operations                      917            (10,473)

    Interest and other income (expense), net          (227)              (197)
    Provision for income taxes                        (133)                (1)

    Net profit (loss)                                 $557           $(10,671)

    Net profit (loss) per share - basic              $0.01             $(0.19)

    Weighted-average shares used in computing basic
     net profit (loss) per share                    59,091             57,189

    Net profit (loss) per share - diluted            $0.01             $(0.19)

    Weighted-average shares used in computing
     diluted net profit (loss) per share            64,559             57,189


     ALIGN TECHNOLOGY, INC.
     CONDENSED CONSOLIDATED BALANCE SHEETS
     (unaudited)

                                                   March 31,         Dec. 31,
                                                     2004              2003
    (in thousands)
                           ASSETS

    Current assets:
    Cash and cash equivalents                      $47,816           $44,939
    Restricted cash                                    352               439
    Marketable securities, short-term                   80             2,292
    Accounts receivable, net                        23,256            21,265
    Inventories, net                                 1,272             1,395
    Deferred costs                                   1,015               939
    Other current assets                             5,321             5,845
       Total current assets                         79,112            77,114

    Property and equipment, net                     22,586            23,121
    Other long-term assets                           2,006             1,967

         Total assets                             $103,704          $102,202

             LIABILITIES AND STOCKHOLDERS' EQUITY

    Current liabilities:
    Accounts payable                                $2,307            $3,095
    Accrued liabilities                             16,216            19,180
    Deferred revenue                                13,067            13,113
    Debt obligations, current portion                1,994             1,989
       Total current liabilities                    33,584            37,377

    Debt obligations, long-term portion              1,250             1,667
    Capital lease obligations, net of current
     portion                                            98               182

        Total liabilities                           34,932            39,226

    Total stockholders' equity                      68,772            62,976

          Total liabilities and stockholders'
           equity                                 $103,704          $102,202


     ALIGN TECHNOLOGY, INC.
     NON-GAAP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
     (unaudited)

    Use of Non-GAAP Financial Information

To supplement our condensed consolidated financial statements presented on a GAAP basis, Align uses a non-GAAP measure of net profit (loss), which is adjusted to exclude certain costs and expenses and any associated tax effects of such adjustments. We believe that our non-GAAP net profit (loss) gives an indication of our baseline performance before other charges that are considered by management to be outside of our core operating results. In addition, our non-GAAP net profit (loss) is among the primary indicators management uses as a basis for our planning and forecasting of future periods. The presentation of this additional information should not be considered in isolation or as a substitute for net profit (loss) prepared in accordance with generally accepted accounting principles in the United States of America.

                                                       Three Months Ended
                                                  March 31,         March 31,
                                                    2004              2003
    (in thousands, except per share data)

    Revenues                                       $39,205           $22,960

    Cost of revenues                                12,995            11,203

    Gross profit                                    26,210            11,757

    Operating expenses:

    Sales and marketing                             12,978            10,002
    General and administrative                       7,122             5,202
    Research and development                         2,976             2,252

    Total operating expenses                        23,076            17,456

    Profit (loss) from operations                    3,134            (5,699)

    Interest and other income (expense), net          (227)             (197)
    Provision for income taxes                        (133)               (1)

    Net profit (loss)                               $2,774           $(5,897)

    Net profit (loss) per share - basic              $0.05            $(0.10)

    Weighted-average shares used in computing
     basic net profit (loss) per share              59,091            57,189

    Net profit (loss) per share - diluted            $0.04            $(0.10)

    Weighted-average shares used in computing
     diluted net profit (loss) per share            64,559            57,189


     ALIGN TECHNOLOGY, INC.
     RECONCILIATION OF GAAP NET PROFIT (LOSS) TO ADJUSTED NON-GAAP NET PROFIT
     (LOSS)
     (unaudited)

                                                       Three Months Ended
                                                   March 31,        March 31,
                                                     2004             2003
    (in thousands)

    Calculation of non-GAAP net profit (loss)
     excluding special items:

    Net profit (loss)                                $557           $(10,671)

    Items:
    Stock-based compensation expense included in: (1)
     - cost of revenues                               398                721
     - sales and marketing                            294                628
     - general and administrative                   1,155              2,185
     - research and development                       370                733

    Restructuring costs included in general and
     administrative: (2)                               --                507

    Non-GAAP net profit (loss) excluding special
     items                                         $2,774            $(5,897)

    (1) Stock-based compensation expense represents the amortization of
        deferred stock-based compensation recorded in connection with the
        granting of stock options to employees and non-employees.  Stock-based
        compensation expense also includes the accelerated vesting of options
        to several employees in connection with severance packages.

    (2) Restructuring costs represent restructuring charges for the remainder
        of our indirect operational activities related to the transition of
        operations from the United Arab Emirates and Pakistan to Costa Rica
        during the first quarter of 2003.

SOURCE Align Technology, Inc.


CONTACT: Barbara Domingo of Align Technology, Inc., +1-408-470-1000, or investorinfo@aligntech.com; or Shannon Henderson of Ethos Communications, Inc., +1-678-417-1767, or shannon@ethoscommunication.com, for Align Technology, Inc.

 

Minimum 15 minutes delayed. Source: LSEG