Align
Invisalign Itero

Press Release

Oct 22, 2009

Align Technology Announces Third Quarter Fiscal 2009 Results

Oct 22, 2009 (GlobeNewswire via COMTEX News Network) --

 -- Q3 net revenues of $79.3 million increase 3.9% sequentially and
    5.4% from the prior year


 -- Q3 record case shipments of 56.5 thousand increase 6.6%
    sequentially and 7.0% from the prior year


SANTA CLARA, Calif., Oct. 22, 2009 (GLOBE NEWSWIRE) -- Align Technology, Inc. (Nasdaq:ALGN) today reported financial results for the third quarter, ended September 30, 2009.

Total net revenues for the third quarter of fiscal 2009 (Q3 09) were $79.3 million compared to $76.3 million reported in the second quarter of 2009 (Q2 09) and compared to $75.2 million reported in the third quarter of 2008 (Q3 08). Invisalign case shipments for Q3 09 were 56.5 thousand, compared to 53.0 thousand in Q2 09 and compared to 52.8 thousand in Q3 08.

Net loss for Q3 09 was $49.9 million, or $0.72 per diluted share, which includes litigation settlement costs of $69.7 million and royalties of $1.9 million, for a total of $0.85 per diluted share related to the settlement agreement with Ormco Corporation announced on August 17, 2009. This is compared to net profit of $4.5 million, or $0.07 per diluted share in Q2 09 and net profit of $5.2 million, or $0.08 per diluted share in Q3 08. Stock-based compensation expense included in Q3 09 was $4.0 million compared to $4.3 million in Q2 09 and $4.4 million in Q3 08.

To supplement our consolidated financial statements, we use the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP operating expense, non-GAAP operating margin, non-GAAP net profit and non-GAAP earnings per share. Detailed reconciliations between GAAP and non-GAAP information are contained in the tables following the financial tables of this release.

Non-GAAP net profit for Q3 09 was $8.9 million, or $0.13 per diluted share. This is compared to non-GAAP net profit of $4.8 million, or $0.07 per diluted share in Q2 09 and non-GAAP net profit of $7.3 million, or $0.11 per diluted share in Q3 08.

Commenting on Align's third quarter financial results, Thomas M. Prescott, president and CEO said, "I'm pleased to report a very good quarter with better than expected results across the board. Third quarter revenues were driven by sequential growth in the Ortho and GP channels in North America, as well as continued adoption of Invisalign Teen worldwide. Our financial performance highlights the operating leverage possible in our business when we drive sufficient volume into our more productive cost structure, and it reaffirms the tough actions we took over the last twelve months."

 Q3 09 Operating Results

 Key GAAP Operating Results              Q3 09     Q2 09     Q3 08
                                      ---------  --------- ---------
 Gross Margin                             74.4%     76.0%     75.0%
 Operating Expense                    $  119.2M   $ 51.7M   $ 50.7M
 Operating Margin                       (75.9%)      8.2%      7.6%
 Net Profit (Loss)                      ($49.9)   $  4.5M   $  5.2M
 Earnings Per Diluted Share (EPS)       ($0.72)   $  0.07   $  0.08

 Key Non-GAAP Operating Results          Q3 09      Q2 09    Q3 08
                                      ---------  --------- ---------
 Non-GAAP Gross Margin                   76.8%      76.0%     75.0%
 Non-GAAP Operating Expense           $  49.5M    $ 51.3M   $ 48.5M
 Non-GAAP Operating Margin               14.4%       8.7%     10.5%
 Non-GAAP Net Profit                  $   8.9M    $  4.8M   $  7.3M
 Non-GAAP Earnings Per Diluted
  Share (EPS)                         $   0.13    $  0.07   $  0.11

Liquidity and Capital Resources

As of September 30, 2009, Align had $154.9 million in cash, cash equivalents, and short-term marketable securities compared to $110.2 million as of December 31, 2008.

Q309 Business Highlights

During the quarter, Align made several major announcements. For further information, please visit the investor relations section of the Company's website: http://investor.aligntech.com.

 -- Align reached a settlement agreement with Ormco Corporation ending
    all litigation between the two companies and formed a new strategic
    relationship to jointly develop a combination orthodontic product.
    As part of the settlement, Align made a cash payment of
    approximately $13.1 million to Ormco and issued approximately 7.6
    million shares of Align's Common Stock to Danaher Corporation,
    Ormco's ultimate parent.


 -- Align introduced new and enhanced product features for all
    Invisalign products designed to provide improved results for
    everyday clinical demands. Features include optimized attachments,
    power ridges, velocity optimization selection, interproximal
    reduction (IPR) improvements, and a new attachment kit. Also,
    additional features have been added or enhanced in Invisalign
    Assist, expanding its capabilities and giving doctors the
    confidence and control necessary to treat a wider range of
    patients.


 -- Align announced program updates to its Invisalign Proficiency
    Requirements including an additional qualification period of six
    months, as well as a new Invisalign Preferred Provider designation
    for doctors who achieve the proficiency requirements by the end
    2009


Key Business Metrics

The following table highlights business metrics for Align's third quarter of 2009. Additional historical information is available on the Company's website at http://investor.aligntech.com.

 Revenue by Channel ($M):          Q3 09    % of Total    Q3 09/Q2 09
                                              Revenue      % Change
                                 --------   -----------   -----------
 North American Orthodontists     $  22.7         28.7%        5.3%
 North American GP Dentists       $  33.9         42.8%        6.8%
 International                    $  18.5         23.3%        2.2%
 Non-case Revenue*                $   4.2          5.2%      (15.2%)
                                 --------   -----------   -----------
 Total Revenue                    $  79.3          100%        3.9%
                                 ========   ===========   ===========

 * includes training, ancillary products, and retainers

 Cases Shipped by  Channel:        Q3 09    % of Total    Q3 09/Q2 09
                                               Cases       % Change
                                 --------   -----------   -----------
 North American Orthodontists      18,830         33.3%        7.8%
 North American GP Dentists        25,565         45.2%        8.7%
 International                     12,120         21.5%        0.9%
                                 --------   -----------   -----------
 Total Cases Shipped               56,515          100%        6.6%
                                 ========   ===========   ===========

 Cases Shipped by  Product:        Q3 09     % of Total   Q3 09/Q2 09
                                               Cases       % Change
                                 --------   -----------   -----------
 Invisalign Full                   38,705         68.5%        2.3%
 Invisalign Express                 8,425         14.9%        5.3%
 Invisalign Teen                    7,850         13.9%       32.2%
 Invisalign Assist                  1,535          2.7%       25.3%
                                 --------   -----------   -----------
 Total Cases Shipped               56,515          100%        6.6%
                                 ========   ===========   ===========

 Average Selling Price (ASP),
  as billed:                       Q3 09
                                 --------
 Total Worldwide Blended ASP      $ 1,390
 International ASP                $ 1,560

 Number of Doctors Cases were
  Shipped to:                      Q3 09
                                 --------
 North American Orthodontists       3,835
 North American GP Dentists        11,060
 International                      3,470
                                 --------
  Total Doctors Cases were
   Shipped to Worldwide            18,365
                                 ========

 Number of Doctors Trained
  Worldwide:                       Q3 09     Cumulative
                                 --------   -----------
 North American Orthodontists          75        8,885
 North American GP Dentists           430       34,805
 International                        300       15,330
                                 --------   -----------
 Total Doctors Trained
  Worldwide                           805       59,020
                                 ========   ===========

 Doctor Utilization Rates*:        Q3 09        Q2 09         Q3 08
                                 --------   -----------   -----------
 North American Orthodontists         4.9          4.7         4.8
 North American GP Dentists           2.3          2.2         2.4
 International                        3.5          3.6         3.2
                                 --------   -----------   -----------
 Total Utilization Rate               3.1          3.0         3.0
                                 ========   ===========   ===========

 * Utilization = # of cases shipped/# of doctors to whom cases
   were shipped

 Total Invisalign Patients
  (cases shipped):                 Q3 09     Cumulative
                                 --------   -----------
 Number of Patients Treated
  or in Treatment (cases)          56,515    1,103,635
                                 ========   ===========

Q4 Fiscal 2009 Business Outlook

For the fourth quarter of fiscal 2009 (Q4 09), Align Technology expects net revenues to be in a range of $77.5 million to $81.0 million. GAAP earnings per diluted share for Q4 09 is expected to be in a range of $0.07 to $0.09. Non-GAAP earnings per diluted share for Q4 09 is expected to be in the range of $0.08 to $0.10. Stock-based compensation expense for Q4 09 is expected to be approximately $3.9 million.

A more comprehensive business outlook is available following the financial tables of this release.

Align Web Cast and Conference Call

Align Technology will host a conference call today, October 22, 2009 at 4:30 p.m. ET, 1:30 p.m. PT, to review its third quarter fiscal 2009 results, discuss future operating trends and business outlook. The conference call will also be web cast live via the Internet. To access the web cast, go to the "Events & Presentations" section under Company Information on Align Technology's Investor Relations web site at http://investor.aligntech.com. To access the conference call, please dial 201-689-8341 approximately fifteen minutes prior to the start of the call. If you are unable to listen to the call, an archived web cast will be available beginning approximately one hour after the call's conclusion and will remain available for approximately 12 months. Additionally, a telephonic replay of the call can be accessed by dialing 877-660-6853 with account number 292 followed by # and conference number 333971 followed by #. The replay must be accessed from international locations by dialing 201-612-7415 and using the same account and conference numbers referenced above. The telephonic replay will be available through 5:30 p.m. ET on November 5, 2009.

About Align Technology, Inc.

Align Technology designs, manufactures and markets Invisalign, a proprietary method for treating malocclusion, or the misalignment of teeth. Invisalign corrects malocclusion using a series of clear, nearly invisible, removable appliances that gently move teeth to a desired final position. Because it does not rely on the use of metal or ceramic brackets and wires, Invisalign significantly reduces the aesthetic and other limitations associated with braces. Invisalign is appropriate for treating adults and teens. Align Technology was founded in March 1997 and received FDA clearance to market Invisalign in 1998. Today, the Invisalign product family includes Invisalign, Invisalign Teen, Invisalign Assist, Invisalign Express, and Vivera Retainers.

To learn more about Invisalign or to find a certified Invisalign doctor in your area, please visit www.invisalign.com or call 1-800-INVISIBLE.

About non-GAAP Financial Measures

To supplement our consolidated financial statements and our business outlook, we use the following non-GAAP financial measures: non-GAAP operating expenses, non-GAAP profit from operations, non-GAAP net profit, and non-GAAP earnings per share, which exclude, as applicable, litigation settlement costs and royalties associated with the settlement with Ormco, the effect of charges associated with restructurings, and the related tax effect. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the tables captioned "Business Outlook Summary" included at the end of this release.

We use these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our "core operating performance". Management believes that "core operating performance" represents Align's performance in the ordinary, ongoing and customary course of its operations. Accordingly, management excludes from "core operating performance" certain expenditures and other items that may not be indicative of our operating performance including discrete cash charges that are infrequent or one-time in nature. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting and analyzing future periods. These non-GAAP financial measures also facilitate management's internal evaluation of period-to-period comparisons. We believe these non-GAAP financial measures are useful to investors both because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision making and (2) they are provided to and used by our institutional investors and the analyst community to facilitate comparisons with prior and subsequent reporting periods.

Forward-Looking Statement

This news release, including the tables below, contains forward-looking statements, including statements regarding, certain business metrics for the fourth quarter of 2009, including anticipated revenue, gross margin, operating expense, operating income, earnings per share, case shipments and cash. Forward-looking statements contained in this news release and the tables below relating to expectations about future events or results are based upon information available to Align as of the date hereof. Readers are cautioned that these forward-looking statements are only predictions and are subject to risks, uncertainties and assumptions that are difficult to predict. As a result, actual results may differ materially and adversely from those expressed in any forward-looking statement. Factors that might cause such a difference include, but are not limited to, difficulties predicting customer and consumer purchasing behavior as well as the willingness and ability of our customers to adopt the expected baseline requirements set forth in our recently announced proficiency program and the willingness and ability of our customers to maintain and/or increase utilization to meet the new proficiency standards in sufficient numbers, the possibility that the development and release of new products does not proceed in accordance with the anticipated timeline, the possibility that the market for the sale of these new products may not develop as expected, the risks relating to Align's ability to sustain or increase profitability or revenue growth in future periods while controlling expenses, continued customer demand for Invisalign and new products, changes in consumer spending habits as a result of, among other things, prevailing economic conditions, levels of employment, salaries and wages and consumer confidence, the timing of case submissions from our doctors within a quarter, acceptance of Invisalign by consumers and dental professionals, Align's third party manufacturing processes and personnel, foreign operational, political and other risks relating to Align's international manufacturing operations, Align's ability to protect its intellectual property rights, competition from manufacturers of traditional braces and new competitors, Align's ability to develop and successfully introduce new products and product enhancements, and the loss of key personnel. These and other risks are detailed from time to time in Align's periodic reports filed with the Securities and Exchange Commission, including, but not limited to, its Annual Report on Form 10-K for the fiscal year ended December 31, 2008, which was filed with the Securities and Exchange Commission on February 27, 2009. Align undertakes no obligation to revise or update publicly any forward-looking statements for any reason.

 ALIGN TECHNOLOGY, INC.
 UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 (in thousands, except per share data)

                               Three Months Ended   Nine Months Ended
                               ------------------- -------------------
                               Sept. 30, Sept. 30, Sept. 30, Sept. 30,
                                 2009      2008      2009      2008
                               --------- --------- --------- ---------

 Net revenues                  $ 79,269  $ 75,173  $225,717  $229,851

 Cost of revenues                20,268    18,766    56,031    58,617
                               --------- --------- --------- ---------

 Gross profit                    59,001    56,407   169,686   171,234
                               --------- --------- --------- ---------

 Operating expenses:
    Sales and marketing          27,687    28,214    84,649    88,737
    General and administrative   16,224    14,395    46,231    45,905
    Research and development      5,611     5,918    16,471    20,214
    Restructuring                    --     2,189     1,319     2,189
    Litigation
     settlement costs            69,673        --    69,673        --
                               --------- --------- --------- ---------
 Total operating expenses       119,195    50,716   218,343   157,045
                               --------- --------- --------- ---------

 Profit (loss) from operations  (60,194)    5,691   (48,657)   14,189

 Interest and other income
  (expense), net                   (271)      264       434     1,673
                               --------- --------- --------- ---------

 Profit (loss) before
  income taxes                  (60,465)    5,955   (48,223)   15,862

 Provision for (benefit from)
   income taxes                 (10,523)      798    (5,462)    1,371
                               --------- --------- --------- ---------

 Net profit (loss)             $(49,942) $  5,157  $(42,761) $ 14,491
                               ========= ========= ========= =========

 Net profit (loss) per share

     - basic                    $  (0.72) $   0.08  $  (0.64) $   0.21
                               ========= ========= ========= =========
     - diluted                  $  (0.72) $   0.08  $  (0.64) $   0.21
                               ========= ========= ========= =========

 Shares used in computing net
  profit/loss per share

     - basic                      69,528    67,367    67,278    68,330
                               ========= ========= ========= =========
     - diluted                    69,528    68,704    67,278    69,906
                               ========= ========= ========= =========

 ALIGN TECHNOLOGY, INC.
 UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
 (in thousands)

                                       Sept. 30,   Dec. 31,
                                         2009       2008
                                       ---------  ---------
          ASSETS

 Current assets:
   Cash and cash equivalents           $135,961   $ 87,100
   Marketable securities, short-term     18,979     23,066
   Accounts receivable, net              55,035     52,362
   Inventories, net                       1,892      1,965
   Other current assets                  25,671     13,414
                                       ---------  ---------
     Total current assets               237,538    177,907

 Property and equipment, net             24,429     26,979
 Goodwill and intangible assets, net      6,166      8,266
 Deferred tax asset                      61,048     61,696
 Other long-term assets                   1,603      4,493
                                       ---------  ---------

     Total assets                      $330,784   $279,341
                                       =========  =========




 LIABILITIES AND STOCKHOLDERS' EQUITY

 Current liabilities:
   Accounts payable                    $  7,498   $  5,580
   Accrued liabilities                   37,484     38,282
   Deferred revenue                      27,920     16,710
                                       ---------  ---------
     Total current liabilities           72,902     60,572

 Other long term liabilities                202        229
                                       ---------  ---------

     Total liabilities                   73,104     60,801

 Total stockholders' equity             257,680    218,540
                                       ---------  ---------

     Total liabilities and
      stockholders' equity             $330,784   $279,341
                                       =========  =========

 ALIGN TECHNOLOGY, INC.
 RECONCILIATION OF GAAP TO NON-GAAP KEY FINANCIAL METRICS

 Reconciliation of GAAP to Non-GAAP Gross Profit
 (in thousands)

                                          Three Months Ended
                                  ------------------------------------
                                  Sept. 30,     June 30,    Sept. 30,
                                    2009          2009         2008
                                  ----------   ----------   ----------
 GAAP Gross profit                $  59,001    $  57,978    $  56,407
 Ormco royalties                      1,906           --           --
                                  ----------   ----------   ----------
 Non-GAAP Gross profit            $  60,907    $  57,978    $  56,407
                                  ==========   ==========   ==========

 Reconciliation of GAAP to Non-GAAP Operating Expenses
 (in thousands)

                                          Three Months Ended
                                  ------------------------------------
                                  Sept. 30,     June 30,    Sept. 30,
                                    2009          2009         2008
                                  ----------   ----------   ----------
 GAAP Operating expenses          $ 119,195    $  51,725    $  50,716
    Litigation settlement costs     (69,673)          --           --
    Restructuring                        --         (409)      (2,189)
                                  ----------   ----------   ----------
 Non-GAAP Operating expenses      $  49,522    $  51,316    $  48,527
                                  ==========   ==========   ==========

 Reconciliation of GAAP to Non-GAAP Profit from Operations
 (in thousands)

                                          Three Months Ended
                                  ------------------------------------
                                  Sept. 30,     June 30,    Sept. 30,
                                    2009          2009         2008
                                  ----------   ----------   ----------
 GAAP Profit (loss) from
  Operations                      $ (60,194)   $   6,253    $   5,691
    Ormco royalties                   1,906           --           --
    Litigation settlement costs      69,673           --           --
    Restructuring                        --          409        2,189
                                  ----------   ----------   ----------
 Non-GAAP Profit from Operations  $  11,385    $   6,662    $   7,880
                                  ==========   ==========   ==========

 Reconciliation of GAAP to Non-GAAP Net Profit
 (in thousands, except per share amounts)

                                          Three Months Ended
                                  ------------------------------------
                                  Sept. 30,     June 30,    Sept. 30,
                                    2009          2009         2008
                                  ----------   ----------   ----------
 GAAP Net profit (loss)           $ (49,942)   $   4,545    $   5,157
    Ormco royalties                   1,906           --           --
    Litigation settlement costs      69,673           --           --
    Restructuring                        --          409        2,189
    Tax effect on non-GAAP
     adjustments                    (12,731)        (127)         (86)
                                  ----------   ----------   ----------
 Non-GAAP Net profit              $   8,906    $   4,827    $   7,260
                                  ==========   ==========   ==========

 Diluted Net profit (loss)
  per share:
      GAAP                        $   (0.72)   $    0.07    $    0.08
                                  ==========   ==========   ==========
      Non-GAAP                    $    0.13    $    0.07    $    0.11
                                  ==========   ==========   ==========

 Shares used in computing diluted
  GAAP net profit/loss per share     69,528       67,373       68,704
                                  ==========   ==========   ==========
 Shares used in computing diluted
  non-GAAP net profit per share      70,926       67,373       68,704
                                  ==========   ==========   ==========

 ALIGN TECHNOLOGY, INC.
 BUSINESS OUTLOOK SUMMARY
 (unaudited)

The outlook figures provided below and elsewhere in this press release are approximate in nature since Align's business outlook is difficult to predict. Align's future performance involves numerous risks and uncertainties and the company's results could differ materially from the outlook provided. Some of the factors that could affect Align's future financial performance and business outlook are set forth under "Forward Looking Information" above in this press release.

 Financials
 (in millions, except per share amounts and percentages)

                                             Q4 2009
                           -------------------------------------------
                                            Adjustment
                               GAAP           (a)          Non-GAAP
                           -------------  -------------  -------------
 Net Revenue                $77.5-$81.0                  $77.5 - $81.0

 Gross Profit               $55.1-$58.1       $3.8       $58.9 - $61.9

 Gross Margin               71.1%-71.8%     4.7%-4.9%    76.0% - 76.5%

 Operating Expenses         $49.0-$50.0                  $49.0 - $50.0

 Operating Margin           7.9%-10.1%      4.7%-4.9%    12.8% - 14.8%

 Net Income per
  Diluted Share             $0.07-$0.09       $0.01      $0.08 - $0.10

 Stock Based
  Compensation Expense:
 Cost of Revenues              $0.3                          $0.3
 Operating Expenses            $3.5                          $3.5

 Total Stock Based
  Compensation Expense         $3.9                          $3.9

 (a) Ormco Royalties

 Business Metrics:
                                  Q4 2009
                               -------------
 Case Shipments                57.0K - 59.0K
 Cash                          $170M - $175M
 DSO                             mid 60's
 Capex                         $2.0M - $4.0M
 Depreciation &
  Amortization                 $2.0M - $3.0M
 Diluted Shares
  Outstanding                       76M

 Full Year 2009:                  FY 2009
                               -------------

 Stock Based compensation         $15.9M
 Diluted Shares Outstanding         70M

This news release was distributed by GlobeNewswire, www.globenewswire.com

SOURCE: Align Technology

CONTACT:  Align Technology, Inc.
Investor Relations Contact
Shirley Stacy
(408) 470-1150
sstacy@aligntech.com
Ethos Communication, Inc.
Press Contact
Shannon Mangum Henderson
(678) 261-7803
align@ethoscommunication.com

(C) Copyright 2009 GlobeNewswire, Inc. All rights reserved.

News Provided by COMTEX

 

Data Provided by Refinitiv. Minimum 15 minutes delayed.