Align
Invisalign Itero

Press Release

Feb 10, 2004

Align Technology Announces Final Decision of Arbitrators in Discus Dental Impressions Arbitration

Align Technology Announces Final Decision of Arbitrators in Discus Dental Impressions Arbitration

SANTA CLARA, Calif., Feb. 10 /PRNewswire-FirstCall/ -- Align Technology, Inc. (Nasdaq: ALGN), the inventor of Invisalign®, a proprietary method of straightening teeth without wires and brackets, announced today the conclusion of legal arbitration proceedings initiated by Discus Dental Impressions (Discus). Under the final arbitration award, Discus is entitled to a judgment in the amount of $1.00 and reasonable attorney fees and costs in the amount of $2.1 million. In reaching their decision, the arbitrators found that Align's termination of its marketing agreement with Discus in April of 2002 was wrongful. As previously disclosed, because the final decision of the arbitrators has been issued prior to the filing of the Company's Form 10-K for fiscal 2003, the Company will include a charge relating to the final arbitration award in its 2003 financial statements in accordance with GAAP. The updated 2003 condensed consolidated financial statements are attached.

About Align Technology, Inc.

Align Technology designs, manufactures and markets Invisalign, a proprietary method for treating malocclusion, or the misalignment of teeth. Invisalign corrects malocclusion using a series of clear, nearly invisible, removable appliances that gently move teeth to a desired final position. Because it does not rely on the use of metal or ceramic brackets and wires, Invisalign significantly reduces the aesthetic and other limitations associated with braces. Invisalign is appropriate for treating adults and older teens. Align Technology was founded in March 1997 and received FDA clearance to market Invisalign in 1998.

To learn more about Invisalign or to find a certified Invisalign doctor in your area, please visit www.invisalign.com or call 1-800-INVISIBLE.

     Investor Relations Contact:             Press Contact:
     Barbara Domingo                         Shannon Henderson
     Align Technology, Inc.                  Ethos Communications, Inc.
     408-470-1204                            678-417-1767
     bdomingo@aligntech.com                  shannon@ethoscommunication.com


     ALIGN TECHNOLOGY, INC.
     CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS  (1)
     (unaudited)

                                   Three Months Ended        Year Ended
                                   Dec. 31,    Dec. 31, Dec. 31,   Dec. 31,
    (in thousands, except            2003        2002     2003       2002
    per share data)                         (as restated)        (as restated)

    Revenues                        $36,502    $20,751  $122,725    $69,698

    Cost of revenues                 12,926     11,639    51,565     44,991

    Gross profit                     23,576      9,112    71,160     24,707

    Operating expenses:

    Sales and marketing              11,138     11,533    43,689     45,313
    General and administrative        8,666      9,538    34,296     39,265
    Research and development          3,302      3,235    13,112     13,064

    Total operating expenses         23,106     24,306    91,097     97,642


    Profit (loss) from operations       470    (15,194)  (19,937)   (72,935)

    Interest and other income
     (expense), net                     (18)      (202)     (185)       116

    Net profit (loss)                  $452   $(15,396) $(20,122)  $(72,819)

    Net profit (loss) per share -
     basic                            $0.01     $(0.30)   $(0.35)    $(1.52)

    Weighted-average shares used
     in computing basic net profit
     (loss) per share                58,398     51,796    57,759     47,878

    Net profit (loss) per share -
     diluted                          $0.01     $(0.30)   $(0.35)    $(1.52)

    Weighted-average shares used
     in computing diluted net
     profit (loss) per share         63,704     51,796    57,759     47,878

    (1) Certain reclassifications of prior period amounts have been made to
        conform with current year presentation.


     ALIGN TECHNOLOGY, INC.
     CONDENSED CONSOLIDATED BALANCE SHEETS (1)
     (unaudited)

                                                  December 31,    December 31,
    (in thousands)                                    2003             2002
                   ASSETS
    Current assets:
    Cash and cash equivalents                       $44,939           $35,552
    Restricted cash                                     439             3,261
    Marketable securities, short-term                 2,292             2,693
    Accounts receivable, net                         21,265            16,766
    Inventories, net                                  1,395             1,533
    Deferred costs                                      939             1,139
    Other current assets                              5,845             4,888
       Total current assets                          77,114            65,832

    Property and equipment, net                      23,121            25,078
    Other long-term assets                            1,967             1,946

         Total assets                              $102,202           $92,856

         LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities:
    Accounts payable                                 $3,095            $3,403
    Accrued liabilities                              19,180             9,683
    Deferred revenue                                 13,113             9,403
    Debt obligations, current portion                 1,989             2,183
       Total current liabilities                     37,377            24,672

    Debt obligations, long-term portion               1,667             3,333
    Capital lease obligations, net of
     current portion                                    182               504

        Total liabilities                            39,226            28,509

    Total stockholders' equity                       62,976            64,347

          Total liabilities and
           stockholders' equity                    $102,202           $92,856

    (1) Certain prior period amounts have been adjusted to conform with
        current year presentation.


     ALIGN TECHNOLOGY, INC.
     NON-GAAP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (1) (2)
     (unaudited)


    Use of Non-GAAP Financial Information

To supplement our condensed consolidated financial statements presented on a GAAP basis, Align uses a non-GAAP measure of net profit (loss), which is adjusted to exclude certain costs and expenses and any associated tax effects of such adjustments. We believe that our non-GAAP net profit (loss) gives an indication of our baseline performance before other charges that are considered by management to be outside of our core operating results. In addition, our non-GAAP net profit (loss) is among the primary indicators management uses as a basis for our planning and forecasting of future periods. The presentation of this additional information should not be considered in isolation or as a substitute for net loss prepared in accordance with generally accepted accounting principles in the United States of America.

                                    Three Months Ended       Year Ended
                                     Dec. 31,   Dec. 31,  Dec. 31,   Dec. 31,
    (in thousands, except             2003        2002     2003       2002
    per share data)                           (as adjusted)      (as adjusted)

    Revenues                          $36,502    $20,751 $122,725     $69,698

    Cost of revenues                   12,405     10,894   49,024      41,033

    Gross profit                       24,097      9,857   73,701      28,665

    Operating expenses:

    Sales and marketing                10,704     10,102   41,502      41,161
    General and administrative          7,252      5,204   26,691      25,198
    Research and development            2,634      2,490    9,898       9,762

    Total operating expenses           20,590     17,796   78,091      76,121


    Profit (loss) from operations       3,507     (7,939)  (4,390)    (47,456)

    Interest and other income
     (expense), net                       (18)      (202)    (185)        116

    Net profit (loss)                  $3,489    $(8,141) $(4,575)   $(47,340)

    Net profit (loss) per share -
     basic                              $0.06     $(0.16)  $(0.08)     $(0.99)

    Weighted-average shares used in
     computing basic net profit
     (loss) per share                  58,398     51,796   57,759      47,878

    Net profit (loss) per share -
     diluted                            $0.05     $(0.16)  $(0.08)     $(0.99)

    Weighted-average shares used in
     computing diluted net profit
     (loss) per share                  63,704     51,796   57,759      47,878

    (1) Certain reclassifications of prior period amounts have been made to
        conform with current year presentation.


     ALIGN TECHNOLOGY, INC.
     RECONCILIATION OF GAAP NET PROFIT (LOSS) TO ADJUSTED NON-GAAP NET PROFIT
      (LOSS)
     (unaudited)

                                         Three Months Ended     Year Ended
                                        Dec. 31,  Dec. 31,  Dec. 31,  Dec. 31,
    (in thousands)                        2003     2002     2003       2002
                                              (as adjusted)      (as adjusted)

    Calculation of non-GAAP net profit
     (loss) excluding special items:

    Net profit (loss)                      $452  $(15,396) $(20,122) $(72,819)

    Items:
    Stock-based compensation expense
     included in: (1)
     - cost of revenues                     521       745     2,541     3,399
     - sales and marketing                  434       927     2,187     3,002
     - general and administrative         1,414     1,402     7,098    10,663
     - research and development             668       745     3,214     3,221

    Restructuring costs included in: (2)
     - cost of revenues                      --        --        --       559
     - sales and marketing                   --       504        --     1,150
     - general and administrative            --     2,932       507     3,404
     - research and development              --        --        --        81

    Non-GAAP net profit (loss) excluding
     special items                       $3,489   $(8,141)  $(4,575) $(47,340)

    (1) Stock-based compensation expense represents the amortization of
        deferred stock-based compensation recorded in connection with the
        granting of stock options to employees and non-employees.  Stock-based
        compensation expense also includes the accelerated vesting of options
        to several employees in connection with severance packages.

    (2) Restructuring costs represent restructuring charges for severance,
        facility closures, and losses on disposal and impairment of fixed
        assets incurred as part of our July 2002 plan to streamline worldwide
        operations during 2002, and the remainder of our indirect operational
        activities related to the transition of operations from the United
        Arab Emirates and Pakistan to Costa Rica during the first quarter of
        2003.

SOURCE Align Technology, Inc.

/CONTACT: investors, Barbara Domingo of Align Technology, Inc., +1-408-470-1204, or bdomingo@aligntech.com; or press, Shannon Henderson of Ethos Communications, Inc., +1-678-417-1767, or shannon@ethoscommunication.com, for Align Technology, Inc./

/Web site: http://www.invisalign.com /

http://www.prnewswire.com

 

Minimum 15 minutes delayed. Source: LSEG