Align
Invisalign Itero

Press Release

Jul 22, 2010

Align Technology Announces Second Quarter Fiscal 2010 Results

SAN JOSE, Calif., Jul 22, 2010 (GlobeNewswire via COMTEX News Network) -- Align Technology, Inc. (Nasdaq:ALGN) today reported financial results for the second quarter of fiscal 2010, ended June 30, 2010.

Total net revenues for the second quarter of fiscal 2010 (Q2 10) were $108.2 million compared to $90.1 million reported in the first quarter of 2010 (Q1 10) and compared to $76.3 million reported in the second quarter of 2009 (Q2 09). Q2 10 net revenues include the release of $14.3 million of previously deferred revenue for Invisalign Teen replacement aligners. Invisalign case shipments for Q2 10 were 67.5 thousand, compared to 63.6 thousand in Q1 10 and compared to 53.0 thousand in Q2 09.

Net profit for Q2 10 was $32.6 million, or $0.42 per diluted share and includes a pre-tax benefit of $14.3 million to net revenues from the release of previously deferred revenue related to Invisalign Teen replacement aligners, and a pre-tax credit of $8.7 million to operating expenses for an insurance settlement related to the OrthoClear litigation. This is compared to net profit of $14.9 million, or $0.19 per diluted share in Q1 10 and net profit of $4.5 million, or $0.07 per diluted share in Q2 09. Stock-based compensation expense included in Q2 10 was $4.3 million compared to $3.5 million in Q1 10 and compared to $4.3 million in Q2 09.

"Q2 was an outstanding quarter for Align," said Thomas M. Prescott, Align president and CEO. "Our Invisalign business continues to outperform our expectations, resulting in our third consecutive quarter for record revenues and case shipments -- even without the positive effects from the release of $14.3 million of previously deferred revenue for Invisalign Teen, and a credit of $8.7 million from an insurance settlement related to the OrthoClear litigation."

In Q2 10, Align released $14.3 million of previously deferred revenue for Invisalign Teen replacement aligners. Invisalign Teen, which was launched July 29, 2008, includes up to six replacement aligners, which may be ordered at any time throughout treatment. Revenue for these replacement aligners was deferred based on 100 percent of the fair value of the aligners, or approximately $350 per case, until the case completed, or the replacement aligners were used. Over the past two years, the Company has evaluated the usage experience of the Invisalign Teen replacement aligners and now believes that it has sufficient historical experience to support a deferral for estimated usage of approximately $20 per case.

To supplement our consolidated financial statements, we use the following non-GAAP financial measures: non-GAAP revenue, non-GAAP gross profit, non-GAAP operating expense, non-GAAP operating margin, non-GAAP net profit and non-GAAP earnings per share. Detailed reconciliations between GAAP and non-GAAP information are contained in the tables following the financial tables of this release.

Non-GAAP net revenues for Q2 10 were $93.9 million. Non-GAAP net profit for Q2 10 was $16.5 million, or $0.21 per diluted share. This is compared to non-GAAP net profit of $15.5 million, or $0.20 per diluted share in Q1 10 and non-GAAP net profit of $4.8 million, or $0.07 per diluted share in Q2 09.

Q2 10 Operating Results

  Key GAAP Operating Results       Q2 10   Q1 10   Q2 09
                                  ------  ------  ------
  Gross Margin                     80.4%   77.4%   76.0%
  Operating Expense               $41.7M  $49.0M  $51.7M
  Operating Margin                 41.9%   23.0%    8.2%
  Net Profit                      $32.6M  $14.9M   $4.5M
  Earnings Per Diluted Share
   (EPS)                           $0.42   $0.19   $0.07


  Key Non-GAAP Operating Results   Q2 10   Q1 10   Q2 09
                                  ------  ------  ------
  Non-GAAP Gross Margin            77.4%   78.3%   76.0%
  Non-GAAP Operating Expense      $50.3M  $49.0M  $51.3M
  Non-GAAP Operating Margin        23.8%   23.9%    8.7%
  Non-GAAP Net Profit             $16.5M  $15.5M   $4.8M
  Non-GAAP Earnings Per Diluted
   Share (EPS)                     $0.21   $0.20   $0.07

Liquidity and Capital Resources

As of June 30, 2010, Align had $244.8 million in cash, cash equivalents, and short-term marketable securities compared to $186.5 million as of December 31, 2009.

Key Business Metrics

The following table highlights business metrics for Align's second quarter of 2010. Additional historical information is available on the Company's website at http://investor.aligntech.com.

                                                         Q2
                                                        10/Q1
                                                         10
  Non-GAAP Revenue by Channel              % of Total     %
   ($M):                            Q2 10   Revenue    Change
                                   ------  ----------  ------
  North American Orthodontists      $29.1       31.1%    3.4%
  North American GP Dentists        $37.4       39.8%    0.5%
  International                     $22.0       23.4%    9.9%

  Non-case Revenue*                  $5.4        5.7%   15.1%
                                   ------  ----------  ------

  Total Non-GAAP Revenue**          $93.9        100%    4.2%
                                   ======  ==========  ======


                                                         Q2
                                                        10/Q1
                                                         10
  Non-GAAP Revenue by Product              % of Total     %
   ($M):                            Q2 10   Revenue    Change
                                   ------  ----------  ------
  Invisalign Full                   $67.5       71.9%    2.8%
  Invisalign Express/Lite            $8.8        9.3%    1.4%
  Invisalign Teen                    $8.4        9.0%    2.9%
  Invisalign Assist                  $3.8        4.1%   30.3%

  Non-case Revenue*                  $5.4        5.7%   15.1%
                                   ------  ----------  ------

  Total Non-GAAP Revenue**          $93.9        100%    4.2%
                                   ======  ==========  ======
  *includes training, ancillary products, and retainers
  **excludes the release of $14.3M of previously deferred
   revenue for Invisalign Teen replacement aligners


                                                         Q2
                                                        10/Q1
                                                         10
                                           % of Total     %
  Cases Shipped by Channel:         Q2 10     Cases    Change
                                   ------  ----------  ------
  North American Orthodontists     23,085       34.2%    4.2%
  North American GP Dentists       28,460       42.2%  (0.1%)

  International                    15,940       23.6%   22.9%
                                   ------  ----------  ------

  Total Cases Shipped              67,485        100%    6.1%
                                   ======  ==========  ======


                                                         Q2
                                                        10/Q1
                                                         10
                                           % of Total     %
  Cases Shipped by Product:         Q2 10     Cases    Change
                                   ------  ----------  ------
  Invisalign Full                  47,075       69.8%    7.7%
  Invisalign Express/Lite           9,580       14.2%    3.8%
  Invisalign Teen                   6,810       10.0%  (7.6%)

  Invisalign Assist                 4,020        6.0%   21.9%
                                   ------  ----------  ------

  Total Cases Shipped              67,485        100%    6.1%
                                   ======  ==========  ======

  Average Selling Price (ASP), as
   billed*:                         Q2 10
                                   ------
  Total Worldwide Blended ASP      $1,355
  International ASP                $1,415
  * based on non-GAAP revenues

  Number of Doctors Cases were
   Shipped to:                      Q2 10
                                   ------
  North American Orthodontists      3,990
  North American GP Dentists       10,235

  International                     4,165
                                   ------
  Total Doctors Cases were
   Shipped to Worldwide            18,390
                                   ======

  Doctor Utilization Rates*:        Q2 10     Q1 10     Q2 09
  North American Orthodontists        5.8         5.5     4.7
  North American GP Dentists          2.8         2.6     2.2

  International                       3.8         3.7     3.6
                                   ------  ----------  ------

  Total Utilization Rate              3.7         3.5     3.0
                                   ======  ==========  ======
  * Utilization = # of cases shipped/# of doctors to whom
   cases were shipped

  Number of Doctors Trained
   Worldwide:                       Q2 10  Cumulative
                                   ------  ----------
  North American Orthodontists         85       9,090
  North American GP Dentists          480      36,005

  International                       395      16,675
                                   ------  ----------

  Total Doctors Trained Worldwide     960      61,770
                                   ======  ==========
  Total Invisalign Patients
   (cases shipped):                 Q2 10  Cumulative
                                   ------  ----------
  Number of Patients Treated or
   in Treatment (cases)            67,485   1,295,790
                                   ======  ==========

Q3 Fiscal 2010 Business Outlook

For the third quarter of fiscal 2010 (Q3 10), Align Technology expects net revenues to be in a range of $92 million to $95 million. GAAP earnings per diluted share for Q3 10 is expected to be in a range of $0.16 to $0.18. Stock-based compensation expense for Q3 10 is expected to be approximately $4.6 million. A more comprehensive business outlook is available following the financial tables of this release.

Align Web Cast and Conference Call

Align Technology will host a conference call today, July 22, 2010 at 4:30 p.m. ET, 1:30 p.m. PT, to review its second quarter fiscal 2010 results, discuss future operating trends and business outlook. The conference call will also be web cast live via the Internet. To access the web cast, go to the "Events & Presentations" section under Company Information on Align Technology's Investor Relations web site at http://investor.aligntech.com. To access the conference call, please dial 201-689-8341 approximately fifteen minutes prior to the start of the call. If you are unable to listen to the call, an archived web cast will be available beginning approximately one hour after the call's conclusion and will remain available for approximately 12 months. Additionally, a telephonic replay of the call can be accessed by dialing 877-660-6853 with account number 292 followed by # and conference number 353357 followed by #. The replay must be accessed from international locations by dialing 201-612-7415 and using the same account and conference numbers referenced above. The telephonic replay will be available through 5:30 p.m. ET on August 4, 2010.

About Align Technology, Inc.

Align Technology designs, manufactures and markets Invisalign, a proprietary method for treating malocclusion, or the misalignment of teeth. Invisalign corrects malocclusion using a series of clear, nearly invisible, removable appliances that gently move teeth to a desired final position. Because it does not rely on the use of metal or ceramic brackets and wires, Invisalign significantly reduces the aesthetic and other limitations associated with braces. Invisalign is appropriate for treating adults and teens. Align Technology was founded in March 1997 and received FDA clearance to market Invisalign in 1998. Today, the Invisalign product family includes Invisalign, Invisalign Teen, Invisalign Assist, Invisalign Express, and Vivera Retainers.

To learn more about Invisalign or to find an Invisalign trained doctor in your area, please visit www.invisalign.com or call 1-800-INVISIBLE.

About non-GAAP Financial Measures

To supplement our consolidated financial statements and our business outlook, we use the following non-GAAP financial measures: non-GAAP revenue, non-GAAP gross profit, non-GAAP operating expenses, non-GAAP profit from operations, non-GAAP net profit, and non-GAAP earnings per share, which exclude, as applicable, royalties associated with the settlement with Ormco, the effect of charges associated with restructurings, the impact of an insurance settlement and the release of previously deferred revenue of Invisalign Teen, and any related tax effects. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the tables captioned "Business Outlook Summary" included at the end of this release.

We use these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our "core operating performance". Management believes that "core operating performance" represents Align's performance in the ordinary, ongoing and customary course of its operations. Accordingly, management excludes from "core operating performance" certain expenditures, revenues and other items that may not be indicative of our operating performance including discrete cash and non-cash charges that are infrequent or one-time in nature. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting and analyzing future periods. These non-GAAP financial measures also facilitate management's internal evaluation of period-to-period comparisons. We believe these non-GAAP financial measures are useful to investors both because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision making and (2) they are provided to and used by our institutional investors and the analyst community to facilitate comparisons with prior and subsequent reporting periods.

Forward-Looking Statement

This news release, including the tables below, contains forward-looking statements, including statements regarding, certain business metrics for the third quarter of 2010, including anticipated revenue, gross margin, operating expense, operating income, earnings per share, case shipments and cash. Forward-looking statements contained in this news release and the tables below relating to expectations about future events or results are based upon information available to Align as of the date hereof. Readers are cautioned that these forward-looking statements are only predictions and are subject to risks, uncertainties and assumptions that are difficult to predict. As a result, actual results may differ materially and adversely from those expressed in any forward-looking statement. Factors that might cause such a difference include, but are not limited to, difficulties predicting customer and consumer purchasing behavior, the willingness and ability of our customers to maintain and/or increase utilization in sufficient numbers, the possibility that the development and release of new products does not proceed in accordance with the anticipated timeline, the possibility that the market for the sale of these new products may not develop as expected, the risks relating to Align's ability to sustain or increase profitability or revenue growth in future periods while controlling expenses, continued customer demand for Invisalign and new products, changes in consumer spending habits as a result of, among other things, prevailing economic conditions, levels of employment, salaries and wages and consumer confidence, the timing of case submissions from our doctors within a quarter, acceptance of Invisalign by consumers and dental professionals, foreign operational, political and other risks relating to Align's international manufacturing operations, Align's ability to protect its intellectual property rights, competition from manufacturers of traditional braces and new competitors, Align's ability to develop and successfully introduce new products and product enhancements, and the loss of key personnel. These and other risks are detailed from time to time in Align's periodic reports filed with the Securities and Exchange Commission, including, but not limited to, its Annual Report on Form 10-K for the fiscal year ended December 31, 2009, which was filed with the Securities and Exchange Commission on February 26, 2010. Align undertakes no obligation to revise or update publicly any forward-looking statements for any reason.

  ALIGN TECHNOLOGY, INC.
  UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
  (in thousands, except per share data)



                              Three Months Ended       Six Months Ended
                             ---------------------  ----------------------

                              June 30,    June 30,   June 30,    June 30,
                                2010        2009       2010        2009
                             ----------  ---------  ----------  ----------

  Net revenues                $ 108,196   $ 76,316   $ 198,286   $ 146,448


  Cost of revenues               21,178     18,338      41,558      35,763
                             ----------  ---------  ----------  ----------


  Gross profit                   87,018     57,978     156,728     110,685
                             ----------  ---------  ----------  ----------

  Operating expenses:
   Sales and marketing           28,939     29,108      56,885      56,962
   General and
    administrative               15,005     16,539      29,956      30,007
   Research and development       6,396      5,669      12,512      10,860
   Restructuring                     --        409          --       1,319

   Insurance settlement         (8,666)         --     (8,666)          --
                             ----------  ---------  ----------  ----------

  Total operating expenses       41,674     51,725      90,687      99,148
                             ----------  ---------  ----------  ----------

  Profit from operations         45,344      6,253      66,041      11,537

  Interest and other income
   (expense), net                   156        557       (397)         705
                             ----------  ---------  ----------  ----------

  Profit before income
   taxes                         45,500      6,810      65,644      12,242

  Provision for income
   taxes                         12,897      2,265      18,111       5,061
                             ----------  ---------  ----------  ----------


  Net profit                   $ 32,603    $ 4,545    $ 47,533     $ 7,181
                             ==========  =========  ==========  ==========

  Net profit per share

   - basic                       $ 0.43     $ 0.07      $ 0.63      $ 0.11
                             ==========  =========  ==========  ==========

   - diluted                     $ 0.42     $ 0.07      $ 0.61      $ 0.11
                             ==========  =========  ==========  ==========

  Shares used in computing
   net profit per share

   - basic                       75,703     66,285      75,436      66,135
                             ==========  =========  ==========  ==========

   - diluted                     77,607     67,373      77,644      66,941
                             ==========  =========  ==========  ==========

  ALIGN TECHNOLOGY, INC.
  UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
  (in thousands)


                                            December
                                June 30,      31,
                                  2010        2009
                               ----------  ----------
             ASSETS

  Current assets:
   Cash and cash equivalents    $ 235,801   $ 166,487
   Marketable securities,
    short-term                      8,998      19,978
   Accounts receivable, net        62,930      54,537
   Inventories                      2,487       2,046

   Other current assets            20,881      18,251
                               ----------  ----------
     Total current assets         331,097     261,299

  Property and equipment, net      27,249      24,971
  Goodwill and intangible
   assets, net                      4,066       5,466
  Deferred tax asset               44,171      61,535

  Other long-term assets            2,109       1,969
                               ----------  ----------


     Total assets               $ 408,692   $ 355,240
                               ==========  ==========




        LIABILITIES AND
      STOCKHOLDERS' EQUITY

  Current liabilities:
   Accounts payable               $ 5,316     $ 6,122
   Accrued liabilities             41,455      42,822

   Deferred revenue                27,036      32,299
                               ----------  ----------
     Total current
      liabilities                  73,807      81,243


  Other long term liabilities         932         961
                               ----------  ----------

     Total liabilities             74,739      82,204


  Total stockholders' equity      333,953     273,036
                               ----------  ----------

    Total liabilities and
     stockholders' equity       $ 408,692   $ 355,240
                               ==========  ==========

  ALIGN TECHNOLOGY, INC.
  RECONCILIATION OF GAAP TO NON-GAAP KEY FINANCIAL METRICS


  Reconciliation of GAAP to
   Non-GAAP Net Revenues
  (in thousands)


                                     Three Months Ended
                              --------------------------------

                               June 30,   March 31,   June 30,
                                 2010        2010       2009
                              ----------  ---------  ---------

  Net revenues                 $ 108,196   $ 90,090   $ 76,316
   Teen deferred revenue
    release                     (14,298)         --         --
                              ----------  ---------  ---------

  Non-GAAP net revenues         $ 93,898   $ 90,090   $ 76,316
                              ==========  =========  =========

  Reconciliation of GAAP to
   Non-GAAP Gross Profit
  (in thousands)

                                     Three Months Ended
                              --------------------------------

                               June 30,   March 31,   June 30,
                                 2010        2010       2009
                              ----------  ---------  ---------

  GAAP Gross profit             $ 87,018   $ 69,710   $ 57,978
   Teen deferred revenue
    release                     (14,298)         --         --

   Ormco royalties                    --        827         --
                              ----------  ---------  ---------

  Non-GAAP Gross profit         $ 72,720   $ 70,537   $ 57,978
                              ==========  =========  =========

  Reconciliation of GAAP to
   Non-GAAP Operating
   Expenses
  (in thousands)

                                     Three Months Ended
                              --------------------------------

                               June 30,   March 31,   June 30,
                                 2010        2010       2009
                              ----------  ---------  ---------

  GAAP Operating expenses       $ 41,674   $ 49,013   $ 51,725
   Restructuring                      --         --      (409)

   Insurance settlement            8,666         --         --
                              ----------  ---------  ---------
  Non-GAAP Operating
   expenses                     $ 50,340   $ 49,013   $ 51,316
                              ==========  =========  =========

  Reconciliation of GAAP to
   Non-GAAP Profit from
   Operations
  (in thousands)

                                     Three Months Ended
                              --------------------------------

                               June 30,   March 31,   June 30,
                                 2010        2010       2009
                              ----------  ---------  ---------

  GAAP Profit from
   Operations                   $ 45,344   $ 20,697    $ 6,253
   Teen deferred revenue
    release                     (14,298)         --         --
   Ormco royalties                    --        827         --
   Restructuring                      --         --        409

   Insurance settlement          (8,666)         --         --
                              ----------  ---------  ---------
  Non-GAAP Profit from
   Operations                   $ 22,380   $ 21,524    $ 6,662
                              ==========  =========  =========

  Reconciliation of GAAP to
   Non-GAAP Net Profit
  (in thousands, except per
   share amounts)

                                     Three Months Ended
                              --------------------------------

                               June 30,   March 31,   June 30,
                                 2010        2010       2009
                              ----------  ---------  ---------

  GAAP Net profit               $ 32,603   $ 14,930    $ 4,545
   Teen deferred revenue
    release                     (14,298)         --         --
   Ormco royalties                    --        827         --
   Restructuring                      --         --        409
   Insurance settlement          (8,666)         --         --
   Tax effect on non-GAAP
    adjustments                    6,816      (216)      (127)
                              ----------  ---------  ---------

  Non-GAAP Net profit           $ 16,455   $ 15,541    $ 4,827
                              ==========  =========  =========

  Diluted Net profit per
   share:

    GAAP                          $ 0.42     $ 0.19     $ 0.07
                              ==========  =========  =========

    Non-GAAP                      $ 0.21     $ 0.20     $ 0.07
                              ==========  =========  =========

  Shares used in computing
   diluted non-GAAP net
   profit per share               77,607     77,597     67,373
                              ==========  =========  =========

  ALIGN TECHNOLOGY, INC.
  BUSINESS OUTLOOK SUMMARY
  (unaudited)

The outlook figures provided below and elsewhere in this press release are approximate in nature since Align's business outlook is difficult to predict. Align's future performance involves numerous risks and uncertainties and the company's results could differ materially from the outlook provided. Some of the factors that could affect Align's future financial performance and business outlook are set forth under "Forward Looking Information" above in this press release.

  Financials
  (in millions, except per share amounts and
   percentages)


                                Q3 2010
                           ------------------

  Net Revenue                 $92.0 - $95.0

  Gross Profit                $71.1 - $73.9

  Gross Margin                77.3% - 77.8%

  Operating Expenses          $52.5 - $53.5

  Operating Margin            20.2% - 21.4%

  Net Income per Diluted
   Share                      $0.16 - $0.18

  Stock Based
   Compensation Expense:
  Cost of Revenues                $0.4

  Operating Expenses              $4.2
                           ------------------
  Total Stock Based
   Compensation Expense           $4.6

  Business Metrics:

                                Q3 2010
                           ------------------
  Case Shipments                66K - 68K
  Cash                        $255M - $260M
  Capex                       $3.0M - $5.0M
  Depreciation &
   Amortization               $2.0M - $3.0M
  Diluted Shares
   Outstanding                    78M


  Full Year 2010:               FY 2010
                           ------------------

  Stock Based
   compensation                  $17.0M
  Diluted Shares
   Outstanding                    78M

This news release was distributed by GlobeNewswire, www.globenewswire.com

SOURCE: Align Technology

CONTACT:  Align Technology, Inc.
Investor Relations Contact
Shirley Stacy
(408) 470-1150
sstacy@aligntech.com
Ethos Communication, Inc.
Press Contact
Shannon Mangum Henderson
(678) 261-7803
align@ethoscommunication.com

 

© Copyright 2010 GlobeNewswire, Inc. All rights reserved.

News Provided by COMTEX

 

Data Provided by Refinitiv. Minimum 15 minutes delayed.