View:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported) January 29, 2008
ALIGN TECHNOLOGY, INC.
- --------------------------------------------------------------------------------
(Exact Name of Registrant as Specified in Its Charter)
Delaware
- --------------------------------------------------------------------------------
(State or Other Jurisdiction of Incorporation)
0-32259 94-3267295
- --------------------------------------------------------------------------------
(Commission File Number) (IRS Employer Identification No.)
881 Martin Avenue, Santa Clara, California 95050
- --------------------------------------------------------------------------------
(Address of Principal Executive Offices) (Zip Code)
(408) 470-1000
- --------------------------------------------------------------------------------
(Registrant's Telephone Number, Including Area Code)
Not applicable
- --------------------------------------------------------------------------------
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any of the
following provisions (see General Instruction A.2. below):
|_| Written communications pursuant to Rule 425 under the Securities Act
(17 CFR 230.425)
|_| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17
CFR 240.14a-12)
|_| Pre-commencement communications pursuant to Rule 14d-2(b) under the
Exchange Act (17 CFR 240.14d-2(b))
|_| Pre-commencement communications pursuant to Rule 13e-4(c) under the
Exchange Act (17 CFR 240.13e-4(c))
ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITIONS
On January 29, 2008, Align Technology, Inc. ("Align") is issuing a press
release and holding a conference call regarding its financial results for its
fourth quarter and full year ended December 31, 2007. The full text of the press
release is furnished as Exhibit 99.1 to this Form 8-K.
This information shall not be deemed "filed" for purposes of Section 18 of
the Securities and Exchange Act of 1934, as amended (the "Exchange Act"), or
incorporated by reference in any filing under the Securities Act of 1933, as
amended, or the Exchange Act, except as shall be expressly set forth by specific
reference in such a filing.
Align is making reference to non-GAAP financial information in both the
press release and the conference call. A reconciliation of non-GAAP financial
measures contained in the attached press release to the comparable GAAP
financial measures is contained in the attached press release and a
reconciliation of these and certain other non-GAAP financial information
provided on the conference call (to the extent not reconciled on such call) is
contained on the Investor Relations section of our website at
investor.aligntech.com.
ITEM 9.01 Financial Statements and Exhibits
(d) Exhibits
Exhibit No. Description
99.1 Press Release of Align Technology, Inc. dated January
29, 2008
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
Dated: January 29, 2008 ALIGN TECHNOLOGY, INC.
By: /s/Kenneth B. Arola
-----------------------------------------
Kenneth B. Arola
Vice President, Finance and Chief
Financial Officer
INDEX TO EXHIBITS
Exhibit No. Description
99.1 Press Release of Align Technology, Inc. dated January
29, 2008
Align Technology Announces Fourth Quarter and Fiscal 2007 Results
Fiscal 2007 Net Revenues of $284.3 Million Increase 38 Percent
- Q4 Net Revenue of $72.5 Million Increase 31 Percent Year Over Year
- Q4 GAAP Net Profit of $5.7 Million, or $0.08 per diluted share
- Case Shipments of 50,830 Increase 30 Percent Year Over Year
SANTA CLARA, Calif., Jan. 29 /PRNewswire-FirstCall/ -- Align Technology,
Inc. (Nasdaq: ALGN) today reported financial results for the fourth quarter and
fiscal year 2007, ended December 31, 2007.
Total net revenues for the fourth quarter of fiscal 2007 (Q4 07) were
$72.5 million. This reflects a year-over-year increase of 31 percent compared to
$55.2 million in the fourth quarter of 2006 (Q4 06). On a sequential basis, net
revenues increased slightly from $71.5 million in the third quarter of 2007 (Q3
07). For fiscal 2007, net revenues of $284.3 million increased 38 percent from
$206.4 million reported for fiscal 2006.
"Our fourth quarter results were a strong finish to an outstanding year in
which revenue and profitability were well ahead of our original outlook," said
Thomas M. Prescott, president and CEO of Align Technology. "We're entering 2008
with a robust product development pipeline, including Vivera Retainers,
Invisalign Teen and Invisalign ClinAssist, which will lay the foundation for
long term growth."
On a generally accepted accounting principles (GAAP) basis, net profit for
Q4 07 was $5.7 million, or $0.08 per diluted share. This reflects a significant
increase from a GAAP net loss of $17.3 million, or $0.27 loss per diluted share
in Q4 06, and a decrease in GAAP net profit from $9.5 million, or $0.13 per
diluted share in Q3 07. GAAP net profit for fiscal 2007 was $35.7 million, or
$0.50 per diluted share. This compares to a net loss of $35.0 million, or $0.55
loss per diluted share in fiscal 2006.
Non-GAAP net profit for Q4 07 was $9.3 million or $0.13 per diluted share.
This reflects a significant increase from a non-GAAP net loss of $0.8 million,
or $0.01 loss per diluted share in Q4 06, and a decrease in non-GAAP net profit
from $12.6 million, or $0.17 per diluted share in Q3 07. Non-GAAP net profit for
fiscal 2007 was $45.9 million or $0.64 per diluted share. This compares to a
non-GAAP net loss of $11.7 million or $0.19 loss per diluted share in fiscal
2006.
Non-GAAP financial measures should be considered in addition to results
prepared in accordance with GAAP, but should not be considered a substitute for,
or superior to, GAAP results. A detailed reconciliation between GAAP and
non-GAAP information is contained in the tables following the financial tables
of this release.
Q4 07 Operating Results
Key GAAP Operating Results Q4 07 Q3 07 Q4 06
Gross Margin 73.6% 74.6% 68.8%
Operating Expense $48.4M $44.9M $56.1M
Net Profit (Loss) $5.7M $9.5M ($17.3M)
Earnings (Loss) Per Diluted Share (EPS) $0.08 $0.13 ($0.27)
Key Non-GAAP Operating Results Q4 07 Q3 07 Q4 06
Non-GAAP Gross Margin 74.0% 75.0% 69.2%
Non-GAAP Operating Expense $45.2M $41.8M $39.7M
Non-GAAP Net Profit (Loss) $9.3M $12.6M ($0.8M)
Non-GAAP Earnings (Loss) Per Diluted Share $0.13 $0.17 ($0.1)
Liquidity and Capital Resources
As of December 31, 2007, Align had $127.9 million in cash, cash
equivalents, marketable securities and restricted cash, compared to $64.1
million as of December 31, 2006.
Key Business Metrics
The following table highlights business metrics for Align's fourth quarter
of 2007. Additional historical information is available on the Company's website
at investor.aligntech.com.
Revenue by Channel: Q4 07 Q4'07/Q3'07 Q4'07/Q4'06
% Change % Change
U.S. Orthodontists $21.4M (4.9%) 23.0%
U.S. GP Dentists $33.5M (3.7%) 36.7%
International $14.2M 22.4% 47.9%
Training and Other $3.4M 30.8% (8.1%)
Total Revenue $72.5M 1.4% 31.3%
Average Selling Price (ASP): Q4 07 Q4'07/Q3'07 Q4'07/Q4'06
% Change % Change
Total Worldwide Blended ASP $1,360 3.0% 3.0
Total Worldwide ASP excluding
Invisalign Express $1,470 2.8% 1.7
U.S. Orthodontists Blended ASP $1,240 0.8% 2.1
U.S. GP Dentists Blended ASP $1,320 0.8% 2.7
International $1,760 11.4% 2.0
Number of Cases Shipped: Q4 07 Q4'07/Q3'07 Q4'07/Q4'06
% Change % Change
U.S. Orthodontists - Full Invisalign 14,270 (5.8%) 22.3%
U.S. Orthodontists - Invisalign Express 3,060 (2.2%) 13.3%
U.S. GP Dentists - Full Invisalign 20,800 (4.9%) 37.3%
U.S. GP Dentists - Invisalign Express 4,630 0.7% 16.9%
International - Full Invisalign 7,950 11.0% 47.2%
International - Invisalign Express 120 (7.7%) (14.3%)
Total Cases Shipped 50,830 (2.3%) 30.3%
Number of Doctors Cases were Shipped to: Q4 07
U.S. Orthodontists 3,640
U.S. GP Dentists 10,040
International 2,510
Total Doctors Cases were Shipped to Worldwide 16,190
Number of Doctors Trained Worldwide: Q4 07 Cumulative
U.S. Orthodontists 80 8,310
U.S. GP Dentists 1,500 27,480
International 500 12,340
Total Doctors Trained Worldwide 2,080 48,130
Multiple Case Doctors (Cumulative as of): Q4 07
U.S. Orthodontists 89.7%
U.S. GP Dentists 87.1%
International 76.4%
Doctors Starting Invisalign Treatment Q4 07
(Cumulative as of):
U.S. Orthodontists 6,710
U.S. GP Dentists 21,600
International 6,610
Total Doctors Starting Invisalign Treatment 34,920
Doctor Utilization Rates*: Q4 07 Q3 07 Q4 06
U.S. Orthodontists 4.8 4.9 4.2
U.S. GP Dentists 2.5 2.6 2.4
International 3.2 3.1 2.9
Total Utilization Rate 3.1 3.2 2.9
* Utilization = # of cases/# of doctors to whom cases were shipped
Align also recently announced that it has consolidated and re-branded the
Company's extensive clinical education programs and launched a new, interactive
web site to provide a suite of scalable, diverse educational resources and
programs for prospective, recently certified and advanced Invisalign providers.
The centerpiece of the new end-to-end approach to clinical education is
http://www.AligntechInstitute.com, a dynamic, interactive web site with
Invisalign product support, industry news and insights, instructor-led and
web-based CE events and more.
Business Outlook
As announced on January 9, 2008, Align Technology is expected to deliver
new products in 2008 with features such as staged delivery with Invisalign
ClinAssist and replacement aligners included with Invisalign Teen. These new
products will have a significantly higher amount of deferred revenue as a
percentage of their average selling price. Therefore, as new products increase
as a percentage of total net revenues in the latter part of 2008, deferred
revenue on the balance sheet will increase substantially and will be recognized
as revenue in future periods.
For the first quarter 2008 (Q1 08), Align Technology expects net revenues
to be in a range of $70.4 million to $73.0 million. Earnings per diluted share
for Q1 08 is expected to be in a range of $0.01 to $0.03. Stock-based stock
compensation expense for Q1 08 is expected to be approximately $3.7 million.
For fiscal 2008, Align Technology expects net revenues to be in a range of
$320.0 million to $330.0 million. This reflects an increase in deferred revenue
of $9 million to $18 million primarily associated with new products, which will
be recognized in future periods, bringing the Company's total deferred revenue
balance at the end of 2008 to a range of $20 million to $30 million. Earnings
per diluted share for fiscal 2008 is expected to be in a range of $0.40 to
$0.45. Stock-based compensation expense for fiscal 2008 is expected to be
approximately $18.0 million. A more comprehensive business outlook is available
following the financial tables of this release.
Align Web cast and Conference Call
Align Technology will host a conference call today, January 29, 2008 at
4:30 p.m. ET, 1:30 p.m. PT, to review its fourth quarter and fiscal 2007
results, discuss future operating trends and business outlook. The conference
call will also be webcast live via the Internet. To access the webcast, go to
the "Events & Presentations" section under Company Information on Align
Technology's Investor Relations web site at http://investor.aligntech.com. To
access the conference call, please dial 201-689-8341 approximately fifteen
minutes prior to the start of the call. If you are unable to listen to the call,
an archived web cast will be available beginning approximately one hour after
the call's conclusion and will remain available for approximately 12 months.
Additionally, a telephonic replay of the call can be accessed by dialing
877-660-6853 with account number 292 followed by # and conference number 268148
followed by #. The replay must be accessed from international locations by
dialing 201-612-7415 and using the same account and conference numbers
referenced above. The telephonic replay will be available through 4:30 p.m. ET
on February 12, 2008.
About Align Technology, Inc.
Align Technology designs, manufactures and markets Invisalign, a
proprietary method for treating malocclusion, or the misalignment of teeth.
Invisalign corrects malocclusion using a series of clear, nearly invisible,
removable appliances that gently move teeth to a desired final position. Because
it does not rely on the use of metal or ceramic brackets and wires, Invisalign
significantly reduces the aesthetic and other limitations associated with
braces. Invisalign is appropriate for treating adults and older teens. Align
Technology was founded in March 1997 and received FDA clearance to market
Invisalign in 1998. To learn more about Invisalign or to find a certified
Invisalign doctor in your area, please visit http://www.invisalign.com or call
1-800-INVISIBLE.
About Non-GAAP Financial Measures
To supplement our consolidated financial statements, which are prepared
and presented in accordance with generally accepted accounting principals
(GAAP), we use the following non-GAAP financial measures: non-GAAP gross profit,
gross margin, profit (loss) from operations, net profit (loss), earnings (loss)
per share, and operating expenses, which exclude stock-based compensation and
the Patients First Program. The presentation of this financial information is
not intended to be considered in isolation or as a substitute for, or superior
to, the financial information prepared and presented in accordance with GAAP.
For more information on these non-GAAP financial measures, please see the tables
captioned "Reconciliation of GAAP to Non-GAAP Key Financial Metrics" and
"Business Outlook Summary" included at the end of this release.
We use these non-GAAP financial measures for financial and operational
decision making and as a means to evaluate period-to-period comparisons. Our
management believes that these non-GAAP financial measures provide meaningful
supplemental information regarding our "core operating performance." Management
believes that "core operating performance" represents Align's performance in the
ordinary, ongoing and customary course of its operations. Accordingly,
management excludes from "core operating performance" certain expenses and
expenditures that may not be indicative of our operating performance including
not only non-cash charges, such as stock-based compensation, but also discrete
cash charges that are infrequent or one-time in nature. We believe that both
management and investors benefit from referring to these non-GAAP financial
measures in assessing our performance and when planning, forecasting and
analyzing future periods. These non-GAAP financial measures also facilitate
management's internal evaluation of period-to-period comparisons. We believe
these non-GAAP financial measures are useful to investors both because (1) they
allow for greater transparency with respect to key metrics used by management in
its financial and operational decision making and (2) they are provided to and
used by our institutional investors and the analyst community to help them
analyze the health of our business.
In addition to the reasons stated above, which are generally applicable to
each of the items we exclude from our non-GAAP financial measures, we believe it
is appropriate to exclude Stock-Based Compensation for the following reasons.
Align adopted SFAS 123(R), beginning in its fiscal year 2006. When evaluating
the performance of our business, we do not consider stock-based compensation
charges. In contrast, we do consider and managers are held accountable for
cash-based compensation and such amounts are included in our operating plan.
Further, when considering the impact of equity award grants, Align places a
greater emphasis on overall shareholder dilution rather than the accounting
charges associated with such grants.
Forward-Looking Statement
This news release, including the tables below, contains forward-looking
statements, including statements regarding Align's anticipated financial results
and certain business metrics for the first quarter and full year of 2008,
including anticipated revenue and deferred revenue, gross profit, gross margin,
operating expense, net profit, earnings per share, percentage of revenue by
channel, case shipments and average selling prices and statements regarding the
anticipated introduction of Invisalign ClinAssist and Invisalign Teen and the
expectation that these new products will increase as a percentage of sales in
the later part of 2008. Forward-looking statements contained in this news
release and the tables below relating to expectations about future events or
results are based upon information available to Align as of the date hereof.
Readers are cautioned that these forward-looking statements are only predictions
and are subject to risks, uncertainties and assumptions that are difficult to
predict. As a result, actual results may differ materially and adversely from
those expressed in any forward-looking statement. Factors that might cause such
a difference include, but are not limited to, the possibility that the
development and release of new products does not proceed in accordance with the
anticipated timeline, the possibility that the market for the sale of these new
products may not develop as expected, the risks relating to Align's ability to
sustain or increase profitability or revenue growth in future periods while
controlling expenses, continued customer demand for Invisalign and new products,
the timing of case submissions from our doctors within a quarter, acceptance of
Invisalign by consumers and dental professionals, Align's third party
manufacturing processes and personnel, foreign operational, political and other
risks relating to Align's international manufacturing operations, Align's
ability to protect its intellectual property rights, competition from
manufacturers of traditional braces and new competitors, Align's ability to
develop and successfully introduce new products and product enhancements, and
the loss of key personnel. These and other risks are detailed from time to time
in Align's periodic reports filed with the Securities and Exchange Commission,
including, but not limited to, its Annual Report on Form 10-K for the fiscal
year ended December 31, 2006, which was filed with the Securities and Exchange
Commission on March 12, 2007, and its Quarterly Reports on Form 10-Q. Align
undertakes no obligation to revise or update publicly any forward-looking
statements for any reason.
Investor Relations Contact Press Contact
Shirley Stacy Shannon Mangum Henderson
Align Technology, Inc. Ethos Communication, Inc.
(408) 470-1150 (678) 540-9222
sstacy@aligntech.com align@ethoscommunication.com
ALIGN TECHNOLOGY, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
Three Months Ended Year Ended
December December December December
31, 2007 31, 2006 31, 2007 31, 2006
Net revenues $72,517 $55,191 $284,332 $206,354
Cost of revenues 19,127 17,197 75,035 64,775
Gross profit 53,390 37,994 209,297 141,579
Operating expenses:
Sales and marketing 26,502 22,121 98,231 81,993
General and administrative 15,266 14,649 53,280 64,305
Research and development 6,610 4,948 25,727 18,474
Patients First Program - 14,343 (1,796) 14,343
Total operating expenses 48,378 56,061 175,442 179,115
Profit (loss) from operations 5,012 (18,067) 33,855 (37,536)
Interest and other income, net 852 1,008 3,095 3,401
Profit (loss) before income taxes 5,864 (17,059) 36,950 (34,135)
Provision for income taxes (196) (210) (1,226) (828)
Net profit (loss) $5,668 $(17,269) $35,724 $(34,963)
Net profit (loss) per share
- basic $0.08 $(0.27) $0.53 $(0.55)
- diluted $0.08 $(0.27) $0.50 $(0.55)
Shares used in computing net profit
(loss) per share
- basic 68,562 64,252 67,176 63,246
- diluted 71,864 64,252 71,444 63,246
ALIGN TECHNOLOGY, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
December 31, December 31,
2007 2006
ASSETS
Current assets:
Cash and cash equivalents $89,119 $55,113
Restricted cash 21 93
Marketable securities, short-term 38,771 8,931
Accounts receivable, net 44,850 33,635
Inventories, net 2,910 3,090
Other current assets 8,846 7,227
Total current assets 184,517 108,089
Property and equipment, net 25,320 26,904
Goodwill and intangible assets, net 11,093 14,302
Other long-term assets 1,831 2,263
Total assets $222,761 $151,558
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Line of credit $- $11,500
Accounts payable 9,222 5,034
Accrued liabilities 39,875 40,307
Deferred revenue 12,362 10,942
Total current liabilities 61,459 67,783
Other long term liabilities 148 219
Total liabilities 61,607 68,002
Total stockholders' equity 161,154 83,556
Total liabilities and
stockholders' equity $222,761 $151,558
ALIGN TECHNOLOGY, INC.
RECONCILIATION OF GAAP TO NON-GAAP KEY FINANCIAL METRICS
Reconciliation of GAAP to Non-GAAP Gross Profit
(in thousands, except percentages)
Three Months Ended
December 31, September 30, December 31,
2007 2007 2006
GAAP Gross profit $53,390 $53,319 $37,994
Stock based compensation expense 291 259 185
Non-GAAP Gross profit $53,681 $53,578 $38,179
Non-GAAP Gross margin 74.0% 75.0% 69.2%
Reconciliation of GAAP to Non-GAAP Operating Expenses
(in thousands)
Three Months Ended
December 31, September 30, December 31,
2007 2007 2006
GAAP Operating expenses $48,378 $44,924 $56,061
Stock based compensation expense 3,145 3,129 1,977
Patients First Program - - 14,343
Non-GAAP Operating expenses $45,233 $41,795 $39,741
Reconciliation of GAAP to Non-GAAP Net Profit (Loss)
(in thousands, except per share amounts)
Three Months Ended
December 31, September 30, December 31,
2007 2007 2006
GAAP Net profit (loss) $5,668 $9,460 $(17,269)
Stock based compensation expense 3,436 3,388 2,162
Patients First Program - - 14,343
Tax effect of stock based
compensation expense 160 (261) -
Non-GAAP Net profit (loss) $9,264 $12,587 $(764)
Diluted Net profit (loss) per share:
GAAP $0.08 $0.13 $(0.27)
Non-GAAP $0.13 $0.17 $(0.01)
Shares used in computing diluted net
profit (loss) per share 71,864 72,230 64,252
Summary of Stock Based Compensation Expense
(in thousands)
Three Months Ended
December 31, September 30, December 31,
2007 2007 2006
Cost of revenues $291 $259 $185
Sales and marketing 1,169 1,301 737
General and administrative 1,508 1,403 922
Research and development 468 425 318
Total stock based compensation
expense $3,436 $3,388 $2,162
ALIGN TECHNOLOGY, INC.
RECONCILIATION OF GAAP TO NON-GAAP KEY FINANCIAL METRICS
Reconciliation of GAAP to Non-GAAP Gross Profit
(in thousands, except percentages)
Years Ended
December 31, December 31,
2007 2006
GAAP Gross profit $209,297 $141,579
Stock based compensation expense 994 700
Non-GAAP Gross profit $210,291 $142,279
Non-GAAP Gross margin 74.0% 68.9%
Reconciliation of GAAP to Non-GAAP Operating Expenses
(in thousands)
Years Ended
December 31, December 31,
2007 2006
GAAP Operating expenses $175,442 $179,115
Stock based compensation expense 11,217 8,210
Patients First Program (1,796) 14,343
Non-GAAP Operating expenses $166,021 $156,562
Reconciliation of GAAP to Non-GAAP Net Profit (Loss)
(in thousands, except per share amounts)
Years Ended
December 31, December 31,
2007 2006
GAAP Net profit (loss) $35,724 $(34,963)
Stock based compensation expense 12,211 8,910
Patients First Program (1,796) 14,343
Tax effect of stock based
compensation expense (214) -
Non-GAAP Net profit (loss) $45,925 $(11,710)
Diluted Net profit (loss) per share:
GAAP $0.50 $(0.55)
Non-GAAP $0.64 $(0.19)
Shares used in computing diluted net
profit (loss) per share 71,444 63,246
Summary of Stock Based Compensation Expense
(in thousands)
Years Ended
December 31, December 31,
2007 2006
Cost of revenues $994 $700
Sales and marketing 4,225 2,862
General and administrative 5,443 4,054
Research and development 1,549 1,294
Total stock based compensation
expense $12,211 $8,910
ALIGN TECHNOLOGY, INC.
BUSINESS OUTLOOK SUMMARY
(unaudited)
The outlook figures provided below and elsewhere in this press release are
approximate in nature since Align's business outlook is difficult to predict.
Align's future performance involves numerous risks and uncertainties and the
company's results could differ materially from the outlook provided. Some of the
factors that could affect Align's future financial performance and business
outlook are set forth under "Forward Looking Information" above in this press
release.
Financials:
(in millions, except per share amounts and percentages)
Q1 2008 FY 2008
Net Revenue $70.4 - $73.0 $320.0 - $330.0
Gross Profit $50.8 - $53.5 $237.6 - $248.0
Gross Margin 72.2% - 73.2% 74.2% - 75.1%
Operating Expenses $50.4 - $51.9 $210.8 - $218.8
Net Profit $0.7 - $2.2 $29.3 - $32.7
Net Profit % 1% - 3% 9% - 10%
Net Profit per Diluted Share $0.01 - $0.03 $0.40 - $0.45
Increase in Deferred Revenue $9.0 - $18.0
Total Deferred Revenue Balance $20.0 - $30.0
Stock Based Compensation Expense:
Cost of Revenues $0.3 $1.2
Operating Expenses $3.4 $16.8
Total Stock Based Compensation
Expense $3.7 $18.0
Business Metrics:
Q1 2008 FY 2008
Case Shipments 50.0K - 51.5K 226.7K - 237.2K
Cash $117M - $122M $160M - $170M
DSO ~56 days ~56 days
Capex $4.0M - $6.0M $10.0M - $14.0M
Depreciation & Amortization $2.0M - $3.0M $13.0M - $14.0M
Diluted Shares Outstanding 71.2M 73.2M